| Revenue | DKK 7,9M | +49% |
| EBITDA | DKK 6,2M | +7% |
| Net profit | DKK 5,5M | +57% |
| Total assets | DKK 108,2M | +4% |
| Equity | DKK 45,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.184 | 4.021 | 6.500 | 5.933 | 9.380 | 6.830 | 3.831 | 8.863 | 5.355 | 11.887 | 5.027 | 2.766 | 5.292 | 7.897 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.184 | 4.021 | 6.500 | 5.933 | 9.380 | 6.830 | 3.831 | 8.863 | 5.355 | 11.887 | 5.027 | 2.766 | 5.745 | 6.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.184 | 4.021 | 6.500 | 5.933 | 9.380 | 6.830 | 3.831 | 8.863 | 5.355 | 11.887 | 5.027 | 2.766 | 5.745 | 6.154 |
| Net financials | -1.016 | -815 | -1.335 | -1.597 | -1.524 | -1.493 | -1.416 | -2.106 | -2.112 | -1.216 | -894 | -832 | -1.272 | 871 |
| Profit before tax | 168 | 3.206 | 5.165 | 4.336 | 7.856 | 5.338 | 2.415 | 6.758 | 3.243 | 10.670 | 4.133 | 1.933 | 4.473 | 7.025 |
| Tax | 42 | 802 | 809 | 955 | 1.728 | 1.174 | 531 | 1.487 | 714 | 2.348 | 910 | 425 | 984 | 1.545 |
| Net profit | 126 | 2.405 | 4.356 | 3.380 | 6.127 | 4.164 | 1.884 | 5.271 | 2.529 | 8.323 | 3.223 | 1.509 | 3.488 | 5.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.655 | 31.194 | 56.792 | 65.302 | 69.587 | 68.236 | 69.427 | 94.987 | 97.317 | 100.981 | 100.937 | 99.991 | 103.577 | 108.159 |
| Equity | 1.670 | 4.075 | 8.430 | 11.811 | 9.938 | 14.102 | 15.986 | 21.257 | 23.786 | 32.109 | 35.332 | 36.841 | 40.329 | 45.809 |
| Long-term debt | 23.059 | 21.268 | 39.441 | 42.616 | 41.400 | 39.795 | 22.087 | 27.394 | 60.756 | 52.857 | 48.959 | 45.814 | 45.264 | 42.995 |
| Short-term debt | 3.360 | 4.319 | 5.516 | 6.427 | 12.157 | 7.213 | 23.895 | 37.259 | 3.152 | 4.417 | 4.484 | 5.014 | 5.062 | 5.451 |
| Total debt | 26.418 | 25.586 | 44.957 | 49.043 | 53.557 | 47.009 | 45.982 | 64.653 | 63.907 | 57.274 | 53.444 | 50.828 | 50.326 | 48.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2L HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Hagbarth Olsen | Management | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Chairman | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Mads Møller | Board of Directors | 0 companies |