| Revenue | DKK -27K | +21% |
| EBITDA | DKK -27K | -21% |
| Net profit | DKK 2M | -60% |
| Total assets | DKK 16,3M | +3% |
| Equity | DKK 15,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -64 | -145 | — | -205 | -132 | -107 | -104 | -114 | 3.360 | -111 | -23 | -27 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -64 | -145 | -248 | -205 | -132 | -107 | -104 | -114 | 3.360 | -111 | -23 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -21 | -23 | -23 | -23 | -17 | -86 | -13 | -13 | -13 |
| EBIT | -88 | -64 | -145 | -255 | -226 | -156 | -130 | -127 | -131 | 3.274 | -124 | -36 | -40 |
| Net financials | 842 | 3.484 | 3.208 | 3.281 | 5.897 | 1.924 | 2.658 | 3.471 | 2.545 | 3.055 | 3.481 | 5.002 | 2.053 |
| Profit before tax | 754 | 3.420 | 3.063 | 3.026 | 5.671 | 1.769 | 2.527 | 3.345 | 2.414 | 6.329 | 3.356 | 4.967 | 2.013 |
| Tax | -192 | -151 | -106 | -114 | -73 | -51 | -37 | -34 | -16 | 564 | -41 | -7 | -1 |
| Net profit | 946 | 3.571 | 3.169 | 3.140 | 5.744 | 1.820 | 2.564 | 3.378 | 2.429 | 5.765 | 3.397 | 4.974 | 2.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.570 | 12.494 | 12.558 | 13.380 | 15.676 | 15.840 | 16.253 | 16.920 | 16.820 | 21.497 | 16.189 | 15.820 | 16.335 |
| Equity | 3.246 | 4.317 | 5.486 | 7.126 | 11.226 | 12.295 | 13.859 | 15.738 | 16.667 | 20.432 | 15.829 | 15.803 | 15.817 |
| Long-term debt | 7.174 | 5.021 | 3.865 | 3.000 | 3.050 | 2.038 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.151 | 3.157 | 3.208 | 3.254 | 1.401 | 1.507 | 1.368 | 1.182 | 153 | 1.065 | 360 | 17 | 518 |
| Total debt | 9.325 | 8.177 | 7.073 | 6.254 | 4.451 | 3.545 | 2.393 | 1.182 | 153 | 1.065 | 360 | 17 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lysgaard Salomon | Founder | 0 companies |