| Revenue | DKK 679K | -8283% |
| EBITDA | DKK 679K | +8283% |
| Net profit | DKK 673K | +258% |
| Total assets | DKK 740K | +20% |
| Equity | DKK 520K | +438% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -3 | -3 | 20 | -3 | -4 | -8 | 679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -236 | 230 | 493 | -8 | -5 | -3 | -3 | 20 | -3 | -4 | -8 | 679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -236 | 230 | 493 | -8 | -5 | -3 | -3 | 20 | -3 | -4 | -8 | 679 |
| Net financials | 70 | -262 | 227 | 509 | 371 | -298 | -87 | -107 | 418 | 544 | -325 | -419 | 124 |
| Profit before tax | 63 | -273 | 215 | 493 | 362 | -303 | -90 | -110 | 438 | 541 | -329 | -428 | 804 |
| Tax | -21 | -0 | -100 | -26 | -2 | -0 | 0 | -0 | 3 | -1 | -0 | -0 | 130 |
| Net profit | 85 | -273 | 314 | 519 | 364 | -303 | -90 | -110 | 435 | 542 | -329 | -428 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 338 | 586 | 575 | 814 | 511 | 420 | 311 | 745 | 1.287 | 1.008 | 617 | 740 |
| Equity | -746 | -1.019 | -704 | -235 | 129 | -174 | -264 | -374 | 61 | 602 | 274 | -154 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.334 | 1.357 | 1.290 | 811 | 685 | 685 | 684 | 685 | 685 | 685 | 735 | 770 | 220 |
| Total debt | 1.334 | 1.357 | 1.290 | 811 | 685 | 685 | 684 | 685 | 685 | 685 | 735 | 770 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 9349 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stevnss | Management | 0 companies |