| Revenue | DKK -638K | +218% |
| EBITDA | DKK -638K | -218% |
| Net profit | DKK 1,8M | -99% |
| Total assets | DKK 49,9M | -73% |
| Equity | DKK 49,1M | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -127 | -15 | -25 | -35 | -26 | -10 | -27 | -83 | -200 | -638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -127 | -15 | -25 | -35 | -26 | -10 | -27 | -83 | -200 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -127 | -15 | -25 | -35 | -26 | -10 | -27 | -83 | -200 | -638 |
| Net financials | -256 | -313 | 200 | 2.996 | 0 | 5.640 | 30 | 7 | -4 | -1 | -437 | 182.247 | 2.883 |
| Profit before tax | -313 | -348 | 177 | 2.858 | -15 | 5.615 | -5 | -19 | -14 | -28 | -520 | 182.046 | 2.245 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -417 | -0 | -0 | -0 | -0 | -0 | 397 |
| Net profit | -313 | -348 | 177 | 2.858 | -15 | 5.614 | 412 | -19 | -14 | -28 | -520 | 182.046 | 1.847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.043 | 6.084 | 3.098 | 38.357 | 38.231 | 13.636 | 12.196 | 11.605 | 11.604 | 11.603 | 11.515 | 184.200 | 49.923 |
| Equity | -2.349 | -2.696 | -2.520 | 38.222 | 38.207 | 13.334 | 11.849 | 11.480 | 11.466 | 11.438 | 1.417 | 183.463 | 49.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.968 | 0 | 0 |
| Short-term debt | 8.391 | 8.780 | 5.617 | 135 | 24 | 302 | 347 | 125 | 139 | 165 | 2.130 | 737 | 781 |
| Total debt | 8.391 | 8.780 | 5.617 | 135 | 24 | 302 | 347 | 125 | 139 | 165 | 10.097 | 737 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2015 | — | — |
PA Unofficial title | Unofficial title | 2025 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2L HOLDING A/S | Company | 20.0% | 20.0% | 2015 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2024 | |
Orion II ApS | Company | 50.0% | 50.0% | 2024 |
MUDHONEY HOLDINGS ApS | Company | 10.0% | 10.0% | 2015 |
CAPACITY HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
WECO A/S | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Peter Kjær Freiesleben | Management | 0 companies |
| Philip Adam Borreschmidt | Unofficial title | 0 companies |
| Søren Leth Truelsen | Chief Executive Officer | 0 companies |
| Philip Christopher Schwarck | Board of Directors | 0 companies |