| Revenue | — | — |
| EBITDA | DKK -327K | +5% |
| Net profit | DKK 41K | -3% |
| Total assets | DKK 10,9M | +17% |
| Equity | DKK 527K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -377 | -351 | -357 | -334 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | -366 | -367 | -359 | -377 | -351 | -357 | -334 | -342 | -327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -353 | -366 | -367 | -359 | -377 | -351 | -357 | -334 | -342 | -327 |
| Net financials | 454 | 413 | 702 | 677 | 543 | 207 | 391 | 397 | 397 | 380 |
| Profit before tax | 102 | 48 | 335 | 318 | 166 | -144 | 34 | 63 | 55 | 53 |
| Tax | 26 | 13 | 82 | 75 | 37 | -32 | 7 | 14 | 13 | 12 |
| Net profit | 76 | 35 | 253 | 243 | 129 | -113 | 26 | 49 | 42 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.832 | 7.270 | 9.073 | 10.621 | 12.031 | 10.083 | 10.247 | 10.544 | 9.265 | 10.879 |
| Equity | 421 | 456 | 709 | 952 | 1.081 | 718 | 745 | 794 | 836 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 12 |
| Short-term debt | 7.410 | 6.814 | 8.364 | 9.669 | 10.950 | 9.365 | 9.502 | 9.747 | 8.417 | 10.340 |
| Total debt | 7.410 | 6.814 | 8.364 | 9.669 | 10.950 | 9.365 | 9.502 | 9.750 | 8.429 | 10.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HR Management | Management | 2000 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KM Unofficial title | Unofficial title | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAFOLO HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vaaben Brandt | Chief Executive Officer | 0 companies |
| Helle Rind Møller | Management | 0 companies |
| Hans Christian Højslet | Chief Executive Officer | 0 companies |
| Karsten Madsen | Unofficial title | 0 companies |
| Peter Bisgaard Vinther | Chief Executive Officer | 0 companies |
| Kaj Jørgensen | Management | 0 companies |