| Revenue | DKK -48K | +12% |
| EBITDA | DKK -48K | -12% |
| Net profit | DKK 43K | -75% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -65 | -51 | -39 | -44 | -43 | -38 | -38 | -33 | -39 | -45 | — | -43 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -65 | -51 | -39 | -44 | -43 | -38 | -38 | -33 | -39 | -45 | -36 | -43 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -65 | -51 | -39 | -44 | -43 | -38 | -38 | -33 | -39 | -45 | -36 | -43 | -48 |
| Net financials | 328 | 335 | 470 | 348 | 26 | 164 | -154 | 316 | -3 | 302 | -368 | 167 | 213 | 91 |
| Profit before tax | 252 | 270 | 418 | 309 | -19 | 121 | -192 | 278 | -36 | 264 | -413 | 131 | 170 | 43 |
| Tax | 39 | 0 | 107 | 73 | -4 | 27 | -0 | 19 | -0 | 50 | -0 | -0 | -0 | -0 |
| Net profit | 213 | 270 | 312 | 236 | -15 | 94 | -192 | 259 | -36 | 213 | -413 | 131 | 170 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.894 | 4.459 | 4.275 | 3.278 | 2.903 | 2.898 | 2.498 | 2.656 | 2.518 | 2.606 | 2.082 | 2.045 | 2.094 | 2.100 |
| Equity | 4.851 | 4.421 | 4.233 | 3.169 | 2.804 | 2.798 | 2.406 | 2.557 | 2.410 | 2.511 | 1.984 | 1.996 | 2.045 | 1.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 38 | 43 | 109 | 99 | 100 | 92 | 99 | 107 | 95 | 99 | 49 | 49 | 147 |
| Total debt | 43 | 38 | 43 | 109 | 99 | 100 | 92 | 99 | 107 | 95 | 99 | 49 | 49 | 147 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hagemann | Board of Directors | 0 companies |
| Jesper Gubi Brix | Board of Directors | 0 companies |