| Revenue | DKK -34K | +37% |
| EBITDA | DKK -34K | -37% |
| Net profit | DKK 1,7M | -71% |
| Total assets | DKK 35,3M | -5% |
| Equity | DKK 35,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -11 | -11 | -13 | -12 | -15 | -15 | -18 | -22 | -20 | -18 | -25 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -11 | -11 | -13 | -12 | -15 | -15 | -18 | -22 | -20 | -18 | -25 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -11 | -11 | -13 | -12 | -15 | -15 | -18 | -22 | -20 | -18 | -25 | -34 |
| Net financials | 1.599 | 915 | 193 | 922 | 1.771 | 2.007 | 1.222 | 1.395 | 980 | 1.643 | 3.102 | 8.055 | 5.972 | 1.824 |
| Profit before tax | 1.588 | 902 | 181 | 911 | 1.758 | 1.996 | 1.206 | 1.381 | 961 | 1.621 | 3.082 | 8.037 | 5.947 | 1.790 |
| Tax | 95 | 34 | 53 | 22 | 21 | 37 | 32 | -9 | -5 | 51 | -25 | 47 | 225 | 123 |
| Net profit | 1.493 | 868 | 128 | 889 | 1.737 | 1.958 | 1.175 | 1.390 | 967 | 1.570 | 3.108 | 7.990 | 5.722 | 1.667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.473 | 8.329 | 8.371 | 8.978 | 11.989 | 13.313 | 15.273 | 15.421 | 15.908 | 17.688 | 20.979 | 33.606 | 37.132 | 35.348 |
| Equity | 7.253 | 8.025 | 8.056 | 8.852 | 10.488 | 12.346 | 14.221 | 14.704 | 15.565 | 17.027 | 20.134 | 28.010 | 33.615 | 35.146 |
| Long-term debt | 62 | 7 | 41 | 8 | 61 | 510 | 427 | 276 | 0 | 0 | 0 | 2.088 | 1.406 | 0 |
| Short-term debt | 158 | 297 | 274 | 118 | 1.065 | 332 | 626 | 441 | 343 | 661 | 844 | 3.507 | 2.111 | 202 |
| Total debt | 220 | 304 | 315 | 126 | 1.126 | 842 | 1.052 | 717 | 343 | 661 | 844 | 5.596 | 3.517 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|