| Revenue | DKK 191K | -7% |
| EBITDA | DKK 191K | -7% |
| Net profit | DKK 12K | -37% |
| Total assets | DKK 3,8M | +16% |
| Equity | DKK 541K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 183 | 93 | 159 | 184 | 205 | 268 | 241 | 202 | 236 | 206 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 183 | 93 | 159 | 184 | 205 | 268 | 241 | 202 | 236 | 206 | 191 |
| Depreciation & amort. | -82 | -81 | -40 | -81 | -81 | -90 | -92 | -37 | -38 | -38 | -39 | -61 |
| EBIT | 94 | 102 | 53 | 78 | 102 | 114 | 176 | 204 | 165 | 198 | 167 | 130 |
| Net financials | -73 | -80 | -39 | -76 | -73 | -72 | -68 | -69 | -71 | -111 | -142 | -114 |
| Profit before tax | 20 | 22 | 14 | 2 | 29 | 42 | 108 | 134 | 94 | 87 | 25 | 16 |
| Tax | 5 | 5 | 3 | 1 | 6 | 9 | 24 | 30 | 21 | 19 | 5 | 4 |
| Net profit | 15 | 17 | 11 | 1 | 23 | 33 | 84 | 105 | 73 | 68 | 19 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.914 | 2.887 | 2.888 | 2.836 | 2.886 | 2.917 | 3.014 | 3.119 | 3.178 | 3.282 | 3.311 | 3.844 |
| Equity | 95 | 112 | 122 | 124 | 147 | 180 | 264 | 368 | 441 | 509 | 529 | 541 |
| Long-term debt | 2.344 | 1.415 | 1.374 | 1.288 | 1.204 | 1.118 | 1.029 | 941 | 856 | 776 | 691 | 609 |
| Short-term debt | 475 | 1.355 | 1.384 | 1.415 | 1.484 | 1.545 | 1.629 | 1.699 | 1.755 | 1.854 | 1.902 | 2.479 |
| Total debt | 2.819 | 2.770 | 2.758 | 2.704 | 2.688 | 2.664 | 2.657 | 2.641 | 2.610 | 2.630 | 2.593 | 3.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LECOQ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Buus Thomsen | Chief Executive Officer | 0 companies |