| Revenue | DKK -280K | -27% |
| EBITDA | DKK -280K | +27% |
| Net profit | DKK 152,3M | +32504% |
| Total assets | DKK 1,2B | +17% |
| Equity | DKK 973,2M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -106 | -544 | -574 | -644 | -814 | 358 | 121 | -937 | -3.253 | -1.944 | -383 | -280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -300 | -838 | -472 | -300 | -89 | -0 | -0 | -0 |
| EBITDA | -66 | -106 | -544 | -574 | -644 | -1.114 | -480 | -351 | -1.237 | -3.342 | -1.944 | -383 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -106 | -544 | -574 | -644 | -1.114 | -480 | -351 | -1.237 | -3.342 | -1.944 | -383 | -280 |
| Net financials | 27.702 | 23.343 | 33.876 | 43.307 | 475.807 | 50.434 | 353.774 | 182.111 | 474.473 | 190.213 | -604.794 | 1.441 | 168.705 |
| Profit before tax | 27.635 | 23.237 | 33.332 | 42.733 | 475.163 | 49.320 | 353.294 | 181.760 | 473.236 | 186.871 | -606.738 | 1.058 | 168.425 |
| Tax | 304 | 2.088 | 3.104 | 1.527 | 6.246 | 11.835 | 3.720 | 40.651 | 104.786 | 41.932 | 16.685 | 591 | 16.165 |
| Net profit | 27.331 | 21.149 | 30.228 | 41.206 | 468.917 | 37.485 | 349.574 | 141.109 | 368.450 | 144.939 | -623.423 | 467 | 152.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.422 | 156.845 | 188.558 | 221.703 | 690.049 | 725.891 | 1.061.591 | 1.205.098 | 1.640.370 | 1.741.891 | 996.799 | 987.740 | 1.155.628 |
| Equity | 139.199 | 154.847 | 185.075 | 220.281 | 687.200 | 719.684 | 1.059.359 | 1.190.469 | 1.338.919 | 1.473.858 | 845.435 | 835.902 | 973.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.000 | 65.000 | 65.000 | 65.000 |
| Short-term debt | 1.223 | 1.998 | 3.482 | 1.422 | 2.849 | 6.207 | 2.232 | 14.629 | 301.451 | 203.033 | 86.364 | 86.838 | 117.466 |
| Total debt | 1.223 | 1.998 | 3.482 | 1.422 | 2.849 | 6.207 | 2.232 | 14.629 | 301.451 | 268.033 | 151.364 | 151.838 | 182.466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Carsten Gomard NewCo Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
Carsten Gomard NewCo Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|