| Revenue | DKK -178K | -9% |
| EBITDA | DKK -302K | +6% |
| Net profit | DKK 2M | -20% |
| Total assets | DKK 35,6M | +6% |
| Equity | DKK 32,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -262 | -105 | -185 | -168 | -158 | -161 | -144 | -194 | -175 | -179 | -210 | -197 | -178 |
| Staff expenses | -123 | -122 | -124 | -124 | -123 | -123 | -124 | -124 | -124 | -124 | -115 | -124 | -124 |
| EBITDA | -385 | -227 | -309 | -292 | -282 | -284 | -268 | -317 | -299 | -303 | -325 | -321 | -302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -385 | -227 | -309 | -292 | -282 | -284 | -268 | -317 | -299 | -303 | -325 | -321 | -302 |
| Net financials | 2.271 | 715 | 1.764 | 1.214 | 1.577 | 2.158 | -1.975 | 3.826 | -797 | 4.110 | -2.368 | 2.758 | 2.735 |
| Profit before tax | 1.885 | 488 | 1.454 | 922 | 1.295 | 1.874 | -2.243 | 3.509 | -1.096 | 3.807 | -2.693 | 2.437 | 2.432 |
| Tax | 485 | 154 | 367 | 206 | 289 | 412 | -487 | 769 | -233 | 836 | 0 | -4 | 482 |
| Net profit | 1.401 | 334 | 1.087 | 716 | 1.006 | 1.462 | -1.757 | 2.740 | -863 | 2.972 | -2.693 | 2.441 | 1.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.961 | 37.890 | 36.791 | 35.884 | 35.175 | 36.000 | 33.756 | 35.191 | 30.491 | 33.738 | 31.027 | 33.563 | 35.581 |
| Equity | 38.888 | 37.222 | 35.309 | 34.025 | 32.031 | 32.493 | 30.636 | 33.322 | 27.959 | 30.817 | 28.010 | 30.332 | 32.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 497 | 513 | 562 | 597 | 609 | 885 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 668 | 1.470 | 1.860 | 2.647 | 2.995 | 2.558 | 1.273 | 1.903 | 2.031 | 3.018 | 3.223 | 3.420 |
| Total debt | 1.073 | 668 | 1.470 | 1.860 | 3.144 | 3.508 | 3.120 | 1.869 | 2.512 | 2.915 | 3.018 | 3.223 | 3.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Zaremba | Founder | 0 companies |