| Revenue | DKK -972K | +1854% |
| EBITDA | DKK -972K | -1854% |
| Net profit | DKK -736K | -282% |
| Total assets | DKK 2,3M | -27% |
| Equity | DKK 2,3M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | -101 | 168 | 164 | 198 | 92 | 1.252 | 11 | -30 | -28 | -34 | -50 | -972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -336 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -101 | 127 | 117 | 198 | -244 | 1.252 | 11 | -30 | -28 | -34 | -50 | -972 |
| Depreciation & amort. | -0 | -0 | 3 | -0 | -0 | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -104 | 127 | 117 | 151 | -291 | 1.252 | 11 | -30 | -28 | -34 | -50 | -972 |
| Net financials | 881 | 515 | 2.553 | 1.028 | 1.509 | -51 | -883 | -783 | -169 | 1.711 | -665 | 160 | 576 | 256 |
| Profit before tax | 872 | 505 | 2.450 | 1.155 | 1.626 | 100 | -1.174 | 469 | -158 | 1.680 | -693 | 127 | 526 | -716 |
| Tax | -66 | 55 | 595 | 193 | 358 | -24 | -237 | -12 | -42 | 327 | -143 | 1 | 122 | 20 |
| Net profit | 938 | 450 | 1.855 | 961 | 1.268 | 124 | -937 | 482 | -116 | 1.354 | -550 | 126 | 405 | -736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.614 | 3.426 | 5.122 | 7.894 | 9.205 | 9.529 | 8.789 | 9.120 | 5.890 | 4.729 | 5.167 | 5.172 | 3.196 | 2.327 |
| Equity | 710 | 1.160 | 2.918 | 3.663 | 4.081 | 4.106 | 3.067 | 3.443 | 3.219 | 4.462 | 2.912 | 2.924 | 3.160 | 2.303 |
| Long-term debt | 2.171 | 0 | 1.086 | 1.076 | 1.066 | 1.055 | 1.089 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 2.266 | 1.117 | 3.146 | 4.049 | 4.359 | 4.632 | 5.631 | 2.671 | 267 | 2.255 | 2.248 | 36 | 24 |
| Total debt | 2.903 | 2.266 | 2.203 | 4.222 | 5.115 | 5.414 | 5.721 | 5.676 | 2.671 | 267 | 2.255 | 2.248 | 36 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|