| Revenue | DKK -65K | +205% |
| EBITDA | DKK 24,9M | +117416% |
| Net profit | DKK 98,4M | +83% |
| Total assets | DKK 204,3M | +30% |
| Equity | DKK 189,8M | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | -2 | -58 | -28 | -26 | -25 | -18 | -37 | -21 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -13 | -112 | -111 | -44 | -26 | -25 | -18 | -37 | -21 | 24.854 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -13 | -112 | -111 | -44 | -26 | -25 | -18 | -37 | -21 | 24.854 |
| Net financials | 20 | 5.456 | 10.962 | 20.959 | 10.257 | 12.820 | 21.007 | 32.286 | 12.786 | 54.466 | 102.790 |
| Profit before tax | -38 | 5.442 | 10.850 | 20.848 | 10.214 | 12.794 | 20.982 | 32.268 | 12.749 | 54.445 | 102.726 |
| Tax | -0 | 18 | 199 | 608 | 7.811 | 466 | 465 | 2.923 | 138 | 603 | 4.280 |
| Net profit | -38 | 5.425 | 10.651 | 20.240 | 2.402 | 12.328 | 20.517 | 29.345 | 12.611 | 53.842 | 98.446 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.105 | 16.661 | 28.147 | 47.265 | 49.026 | 57.052 | 67.788 | 107.792 | 108.974 | 157.717 | 204.334 |
| Equity | 9.022 | 13.948 | 23.798 | 42.288 | 37.690 | 46.518 | 64.536 | 91.381 | 101.992 | 145.834 | 189.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 2.713 | 4.349 | 4.977 | 3.086 | 5.665 | 3.253 | 16.411 | 6.982 | 11.884 | 14.555 |
| Total debt | 83 | 2.713 | 4.349 | 4.977 | 3.086 | 5.665 | 3.253 | 16.411 | 6.982 | 11.884 | 14.555 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|