| Revenue | DKK 206K | +90% |
| EBITDA | DKK 206K | +90% |
| Net profit | DKK 199K | +84% |
| Total assets | DKK 3K | -87% |
| Equity | DKK -701K | +22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -9 | -11 | -11 | -17 | -11 | -10 | 28 | 70 | 109 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -75 | -69 | -11 | -17 | -11 | -10 | 28 | 70 | 109 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -75 | -69 | -11 | -17 | -11 | -10 | 28 | 70 | 109 | 206 |
| Net financials | -73 | 102 | -49 | -176 | -835 | -851 | 1.015 | -83 | -75 | -1 | -8 |
| Profit before tax | -93 | 27 | -118 | -187 | -852 | -862 | 1.005 | -55 | -4 | 108 | 199 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | 27 | -118 | -187 | -852 | -862 | 1.005 | -55 | -4 | 108 | 199 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.038 | 762 | 2.903 | 1.573 | 742 | 824 | 24 | 15 | 25 | 3 |
| Equity | -13 | 15 | -103 | -290 | -1.142 | -2.005 | -1.000 | -1.055 | -1.060 | -900 | -701 |
| Long-term debt | 868 | 711 | 549 | 1.744 | 1.244 | 753 | 1.694 | 960 | 1.074 | 916 | 668 |
| Short-term debt | 321 | 312 | 316 | 1.450 | 1.471 | 1.449 | 131 | 120 | 0 | 9 | 37 |
| Total debt | 1.190 | 1.024 | 865 | 3.194 | 2.716 | 2.203 | 1.825 | 1.080 | 1.074 | 925 | 705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|