| Revenue | DKK -24K | -101% |
| EBITDA | DKK -24K | +20% |
| Net profit | DKK 849K | -52% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 28,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.480 | 248 | -891 | -777 | -249 | 1.708 | 251 | 268 | -590 | 1.014 | 21.076 | 2.942 | 1.697 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -8 | -249 | -8 | -13 | -8 | -21 | -22 | -35 | -27 | -30 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -8 | -249 | -8 | -13 | -8 | -21 | -22 | -35 | -27 | -30 | -24 |
| Net financials | -801 | 919 | -280 | -252 | 241 | 2.178 | 704 | 668 | -182 | 1.334 | 21.307 | 3.096 | 1.801 | 848 |
| Profit before tax | -809 | 912 | -288 | -260 | 233 | 2.170 | 691 | 660 | -202 | 1.312 | 21.271 | 3.069 | 1.771 | 824 |
| Tax | 159 | 164 | 146 | 118 | 103 | 103 | 94 | 78 | 76 | 58 | -214 | -32 | 14 | -25 |
| Net profit | -968 | 748 | -433 | -378 | 130 | 2.067 | 597 | 582 | -279 | 1.254 | 21.486 | 3.101 | 1.757 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.940 | 17.888 | 16.087 | 14.510 | 13.805 | 16.171 | 16.002 | 14.599 | 12.472 | 12.510 | 32.472 | 31.060 | 31.859 | 31.749 |
| Equity | 18.935 | 17.882 | 15.649 | 13.771 | 13.800 | 15.367 | 14.563 | 13.945 | 12.467 | 12.321 | 29.737 | 30.439 | 29.796 | 28.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 438 | 739 | 5 | 805 | 1.439 | 654 | 5 | 190 | 2.735 | 621 | 2.063 | 3.504 |
| Total debt | 5 | 6 | 438 | 739 | 5 | 805 | 1.439 | 654 | 5 | 190 | 2.735 | 621 | 2.063 | 3.504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|