| Revenue | DKK -17K | -22% |
| EBITDA | DKK -17K | +22% |
| Net profit | DKK 44K | -78% |
| Total assets | DKK 162K | -10% |
| Equity | DKK -2,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -238 | -164 | -71 | -26 | -22 | -18 | -22 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | -238 | -164 | -71 | -26 | -22 | -18 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -238 | -164 | -71 | -26 | -22 | -18 | -22 | -17 |
| Net financials | -1.791 | -2.671 | 470 | -416 | 97 | 42 | 36 | 217 | 61 |
| Profit before tax | 1.547 | 1.908 | 307 | -487 | 71 | 20 | 18 | 195 | 44 |
| Tax | 288 | -430 | -0 | -0 | -0 | -23 | -0 | -0 | -0 |
| Net profit | 1.259 | 2.338 | 307 | -487 | 71 | 43 | 18 | 195 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.263 | 2.676 | 1.552 | 997 | 510 | 427 | 30 | 180 | 162 |
| Equity | 97 | 2.241 | -1.935 | -2.421 | -2.351 | -2.307 | -2.290 | -2.095 | -2.051 |
| Long-term debt | -1.206 | -1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.960 | -3.711 | 3.486 | 3.418 | 2.861 | 2.734 | 2.320 | 2.275 | 2.213 |
| Total debt | -11.166 | -4.917 | 3.486 | 3.418 | 2.861 | 2.734 | 2.320 | 2.275 | 2.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2021 | — | — |
AK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAE INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Allan Kaae Jacobsen | Management | 0 companies |
| Susanne Kaae Jacobsen | Board of Directors | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Inge-Lise Bartels Andersen | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Michael Willaume Andersen | Chairman | 0 companies |
| Brian Jacobsen | Board of Directors | 0 companies |