| Revenue | DKK -79K | -8% |
| EBITDA | DKK -79K | +8% |
| Net profit | DKK 647K | -80% |
| Total assets | DKK 51,8M | +0% |
| Equity | DKK 51,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.495 | 3.644 | 1.514 | 752 | 1.575 | 2.272 | -1.437 | -61 | 0 | 0 | -77 | -132 | -85 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -46 | -47 | -62 | -72 | -73 | -69 | -61 | -64 | -59 | -77 | -132 | -85 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -46 | -47 | -62 | -72 | -73 | -69 | -61 | -64 | -59 | -77 | -132 | -85 | -79 |
| Net financials | 5.517 | 3.616 | 1.556 | 797 | 1.351 | 3.818 | -2.782 | 3.494 | 871 | 8.233 | -4.618 | 3.156 | 4.105 | 945 |
| Profit before tax | 5.472 | 3.570 | 1.510 | 735 | 1.279 | 3.744 | -2.852 | 3.433 | 807 | 8.174 | -4.695 | 3.024 | 4.020 | 866 |
| Tax | 237 | 226 | -62 | -161 | 128 | 307 | -251 | 274 | 131 | 1.321 | -598 | 486 | 828 | 218 |
| Net profit | 5.234 | 3.344 | 1.572 | 896 | 1.152 | 3.437 | -2.601 | 3.159 | 676 | 6.853 | -4.097 | 2.538 | 3.192 | 647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.449 | 40.802 | 42.692 | 44.528 | 44.103 | 47.760 | 45.209 | 48.132 | 48.490 | 56.071 | 52.005 | 48.847 | 51.639 | 51.798 |
| Equity | 36.965 | 40.261 | 41.785 | 42.633 | 43.785 | 47.222 | 44.621 | 47.780 | 48.456 | 55.309 | 51.212 | 48.749 | 50.941 | 51.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 540 | 907 | 1.895 | 319 | 538 | 588 | 352 | 34 | 763 | 793 | 98 | 697 | 209 |
| Total debt | 483 | 540 | 907 | 1.895 | 319 | 538 | 588 | 352 | 34 | 763 | 793 | 98 | 697 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |