| Revenue | DKK 636K | +155% |
| EBITDA | DKK 172K | +14% |
| Net profit | DKK 104K | +14% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 501K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 884 | 1.136 | 1.221 | 1.299 | 159 | -4 | 185 | 207 | 689 | 380 | 243 | 249 | 636 |
| Staff expenses | -751 | -584 | -940 | -1.141 | -1.141 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -464 |
| EBITDA | 124 | 300 | 196 | 80 | 159 | -96 | -129 | 84 | 58 | 581 | 277 | 168 | 151 | 172 |
| Depreciation & amort. | -23 | -24 | -37 | -37 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | 101 | 276 | 159 | 43 | 145 | -96 | -129 | 84 | 58 | 581 | 277 | 168 | 151 | 168 |
| Net financials | -26 | -21 | -21 | -12 | -12 | -27 | -13 | -12 | -9 | 3 | -12 | -16 | -35 | -35 |
| Profit before tax | 75 | 255 | 137 | 31 | 133 | -123 | -142 | 72 | 49 | 584 | 265 | 152 | 116 | 133 |
| Tax | 20 | 63 | 34 | 11 | 28 | -0 | -0 | -0 | -0 | 96 | 58 | 34 | 26 | 29 |
| Net profit | 55 | 192 | 104 | 20 | 105 | -123 | -142 | 72 | 49 | 488 | 206 | 118 | 91 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 1.027 | 1.316 | 1.421 | 1.572 | 714 | 528 | 511 | 891 | 1.574 | 1.066 | 1.186 | 1.252 | 1.529 |
| Equity | 318 | 462 | 467 | 387 | 442 | 215 | 73 | 146 | 195 | 683 | 489 | 407 | 398 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 562 | 848 | 1.034 | 1.131 | 499 | 454 | 365 | 696 | 891 | 577 | 779 | 855 | 1.028 |
| Total debt | 664 | 562 | 848 | 1.034 | 1.131 | 499 | 454 | 365 | 696 | 891 | 577 | 779 | 855 | 1.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falck og Jensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Falck | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |