| Revenue | DKK -17K | -103% |
| EBITDA | DKK -17K | -382% |
| Net profit | DKK -18K | +81% |
| Total assets | DKK 120K | -62% |
| Equity | DKK 110K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.213 | 2.091 | 1.649 | 1.862 | 1.822 | 636 | -17 |
| Staff expenses | -1.753 | -1.825 | -1.718 | -1.547 | -1.425 | -630 | -0 |
| EBITDA | 460 | 265 | -69 | 315 | 397 | 6 | -17 |
| Depreciation & amort. | -186 | -220 | -46 | -55 | -96 | -108 | -0 |
| EBIT | 274 | 46 | -115 | 260 | 301 | -102 | -17 |
| Net financials | -74 | -65 | -37 | -54 | -52 | -9 | -1 |
| Profit before tax | 200 | -11 | -80 | 206 | 249 | -84 | -18 |
| Tax | 50 | 4 | 36 | 90 | 13 | 13 | -0 |
| Net profit | 150 | -15 | -116 | 116 | 235 | -97 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 2.010 | 1.562 | 1.970 | 1.907 | 315 | 120 |
| Equity | 586 | 270 | 55 | 170 | 406 | 308 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.047 | 1.739 | 1.507 | 1.781 | 1.488 | 6 | 10 |
| Total debt | 2.047 | 1.739 | 1.507 | 1.781 | 1.488 | 6 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
LO Management | Management | 2017 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DORADO VIX ApS | Company | 50.0% | 50.0% | 2006 |
LARTHEL OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Larthel Olsen | Management | 0 companies |
| Dan Pedersen | Chief Executive Officer | 0 companies |