| Revenue | DKK -23K | -28% |
| EBITDA | DKK -23K | +28% |
| Net profit | DKK 447K | +1517% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 5,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | -145 | -143 | -99 | -86 | -98 | -78 | -28 | -33 | -23 |
| Staff expenses | -200 | -250 | -290 | -280 | -110 | -270 | -460 | -0 | -0 | -0 |
| EBITDA | -366 | -395 | -433 | -369 | -196 | -368 | -538 | -28 | -33 | -23 |
| Depreciation & amort. | -160 | -11 | -114 | 5 | -82 | -82 | -103 | -0 | -0 | -0 |
| EBIT | -526 | -406 | -547 | -374 | -277 | -450 | -641 | -28 | -33 | -23 |
| Net financials | 1.895 | 1.102 | 265 | 413 | 615 | 989 | -363 | 674 | 68 | 594 |
| Profit before tax | 1.370 | 696 | -281 | 38 | 338 | 539 | -1.004 | 645 | 35 | 570 |
| Tax | 360 | 206 | -68 | 11 | 74 | 119 | -221 | 142 | 8 | 123 |
| Net profit | 1.009 | 490 | -214 | 28 | 264 | 421 | -783 | 503 | 28 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.143 | 8.245 | 7.524 | 7.421 | 7.386 | 7.613 | 6.170 | 6.282 | 5.983 | 5.910 |
| Equity | 9.119 | 8.109 | 7.495 | 7.273 | 7.316 | 7.537 | 6.154 | 6.268 | 5.970 | 5.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 101 | 29 | 148 | 43 | 57 | 16 | 14 | 12 | 134 |
| Total debt | 24 | 101 | 29 | 148 | 43 | 57 | 16 | 14 | 12 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |