| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 718K | -43% |
| Net profit | DKK 93K | -78% |
| Total assets | DKK 58,9M | +11% |
| Equity | DKK 22,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.587 | — | — | — | — | — | 1.589 | 1.711 | 1.467 | 1.160 | 1.635 | 1.790 | 1.724 | 1.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.029 | 0 | 0 | 0 | 0 | 0 | 1.689 | 2.361 | 1.467 | 15.424 | 2.041 | 1.369 | 1.256 | 718 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.029 | 0 | 0 | 0 | 0 | 0 | 1.689 | 2.361 | 1.467 | 15.424 | 2.041 | 1.369 | 1.256 | 718 |
| Net financials | -1.584 | 0 | 0 | 0 | 0 | 0 | -133 | 549 | -157 | 14.099 | 256 | -911 | -1.186 | -1.629 |
| Profit before tax | -1.264 | 0 | 0 | 0 | 0 | 0 | 1.456 | 2.259 | 1.310 | 15.259 | 1.892 | 879 | 538 | 119 |
| Tax | -320 | -0 | -0 | -0 | -0 | -0 | 320 | 497 | 288 | 3.357 | 416 | 193 | 118 | 26 |
| Net profit | -945 | 0 | 0 | 0 | 0 | 0 | 1.136 | 1.762 | 1.022 | 11.902 | 1.476 | 685 | 419 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.679 | 0 | 0 | 0 | 0 | 0 | 39.593 | 40.896 | 37.265 | 51.651 | 52.414 | 51.774 | 53.086 | 58.933 |
| Equity | 3.803 | 0 | 0 | 0 | 0 | 0 | 9.214 | 10.976 | 7.998 | 19.900 | 21.376 | 21.561 | 21.981 | 22.073 |
| Long-term debt | -27.251 | 0 | 0 | 0 | 0 | 0 | 25.599 | 24.820 | 24.087 | 23.420 | 22.472 | 21.522 | 21.138 | 28.313 |
| Short-term debt | -349 | 0 | 0 | 0 | 0 | 0 | 1.020 | 1.164 | 1.210 | 1.210 | 1.334 | 1.494 | 2.548 | 1.280 |
| Total debt | -27.600 | 0 | 0 | 0 | 0 | 0 | 26.619 | 25.984 | 25.298 | 24.630 | 23.806 | 23.016 | 23.686 | 29.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2010 | — | — |
CC Founder | Founder | 2000 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BRØNDUM HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Management | 0 companies |
| Christian Claes Remien | Founder | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |
| Peter Andersen | Founder | 0 companies |