| Revenue | DKK 2,1M | -32% |
| EBITDA | DKK -1,3M | -1060% |
| Net profit | DKK -1,3M | -1084% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK -483K | -157% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | 891 | 1.657 | 1.906 | 1.184 | 2.687 | 2.371 | 3.105 | 3.897 | 3.061 | 2.069 |
| Staff expenses | -392 | -1.601 | -1.655 | -2.043 | -980 | -2.317 | -2.329 | -3.019 | -3.356 | -2.922 | -3.403 |
| EBITDA | -568 | -710 | 1 | -137 | 204 | 370 | 42 | 86 | 542 | 139 | -1.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -568 | -710 | 1 | -137 | 204 | 370 | 42 | 86 | 542 | 139 | -1.335 |
| Net financials | 0 | 0 | -2 | -8 | -17 | -28 | -17 | -34 | -82 | -4 | 9 |
| Profit before tax | -568 | -710 | -1 | -145 | 188 | 343 | 25 | 52 | 459 | 135 | -1.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -568 | -710 | -1 | -145 | 188 | 343 | 25 | 52 | 459 | 135 | -1.326 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 2.199 | 1.269 | 2.419 | 1.700 | 1.223 | 2.259 | 2.703 | 3.086 | 2.312 | 2.052 |
| Equity | -68 | -778 | -458 | -603 | -141 | 172 | 197 | 249 | 708 | 843 | -483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 323 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 2.977 | 1.727 | 3.021 | 1.840 | 958 | 1.739 | 2.454 | 2.378 | 1.469 | 2.535 |
| Total debt | 549 | 2.977 | 1.727 | 3.021 | 1.840 | 1.051 | 2.062 | 2.454 | 2.378 | 1.469 | 2.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2014 | — | — |
PA Management | Management | 2013 | — | — |
RJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
UL | Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eelco Wever | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Richard John Evans | Management | 0 companies |
| Patricius Antonius Johannes Egbertzen | Board of Directors | 0 companies |
| Johan Henry Koning | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Keld Bograd | Board of Directors | 0 companies |
| Eduardus Henricus Theodorus Goris | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |