| Revenue | DKK 3M | -26% |
| EBITDA | DKK -1,4M | +75% |
| Net profit | DKK 2,4M | -92% |
| Total assets | DKK 156,9M | -22% |
| Equity | DKK 100,8M | -27% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 2.284 | 3.143 | 2.625 | 1.293 | 2.208 | 3.275 | 4.211 | 4.983 | 4.956 | 5.131 | 5.677 | 4.042 | 2.977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.801 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 795 | 1.101 | 11.155 | 521 | 259 | 514 | 1.383 | 2.377 | 2.056 | 2.195 | 6.141 | -5.424 | -1.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 795 | 1.101 | 10.929 | 521 | 259 | 514 | 1.383 | 2.377 | 2.056 | 2.195 | 6.141 | -5.424 | -1.361 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.942 | 2.242 | 11.790 | 4.565 | 9.134 | 615 | 5.647 | -5.855 | 3.393 | 2.007 | 23.138 | 39.489 | 4.204 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 4.735 | 3.339 | 22.719 | 5.164 | 9.620 | 3.092 | 7.175 | 1.162 | 5.063 | 4.911 | 29.279 | 34.065 | 2.843 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 178 | 2.536 | -322 | 106 | 463 | 142 | 1.276 | 701 | 320 | 1.433 | 2.107 | 404 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.708 | 3.161 | 20.183 | 5.486 | 9.514 | 2.629 | 7.033 | -114 | 4.362 | 4.591 | 27.846 | 31.958 | 2.439 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.835 | 87.728 | 108.518 | 100.037 | 129.710 | 154.898 | 159.935 | 159.525 | 160.564 | 167.046 | 192.079 | 200.349 | 156.888 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 61.333 | 63.346 | 83.266 | 89.387 | 100.742 | 102.780 | 109.684 | 105.793 | 110.248 | 114.959 | 142.757 | 138.408 | 100.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.752 | 20.719 | 4.208 | 6.901 | 26.403 | 30.962 | 46.591 | 47.216 | 46.196 | 44.688 | 44.565 | 37.123 | 36.895 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 3.226 | 20.823 | 3.744 | 2.478 | 21.156 | 3.660 | 6.516 | 4.120 | 7.399 | 4.757 | 24.818 | 19.145 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.111 | 23.945 | 25.031 | 10.645 | 28.881 | 52.118 | 50.251 | 53.732 | 50.316 | 52.087 | 49.322 | 61.941 | 56.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2000 | — | — |
CW Management | Management | 2024 | — | — |
CW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C Weber Holding ApS | Company | 50.0% | 50.0% | 2025 |
Weber Holding ApS | Company | 50.0% | 50.0% | 2025 |
C. Larsen NewCo ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Larsen | Founder | 0 companies |
| Christian Weber Jensen | Management | 0 companies |
| Camilla Weber Folmann | Management | 0 companies |
| Karina Fussing | Board of Directors | 0 companies |