| Revenue | DKK 8,7M | +12% |
| EBITDA | DKK 136K | +119% |
| Net profit | DKK -49K | +93% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK -662K | -8% |
| Employees | 34 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.477 | 2.952 | 5.432 | 6.304 | 8.889 | 10.059 | 9.569 | 9.561 | 12.275 | 6.942 | 7.773 | 8.727 |
| Staff expenses | -4.472 | -4.035 | -6.365 | -5.691 | -7.974 | -9.462 | -9.975 | -10.236 | -12.226 | -7.347 | -8.358 | -8.359 |
| EBITDA | -1.995 | -1.083 | -933 | 614 | 916 | 597 | -406 | -675 | 49 | -404 | -725 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -11 | -72 | -118 | -137 | -143 | -139 | -96 |
| EBIT | -1.995 | -1.083 | -933 | 614 | 910 | 586 | -478 | -792 | -87 | -547 | -864 | 40 |
| Net financials | -1 | -18 | -50 | -135 | -43 | -18 | -33 | -39 | -147 | -73 | -59 | -103 |
| Profit before tax | -1.996 | -1.102 | -983 | 479 | 867 | 567 | -511 | -831 | -234 | -620 | -922 | -63 |
| Tax | -489 | -192 | -216 | 119 | 150 | 125 | -112 | -178 | -33 | -130 | -197 | -14 |
| Net profit | -1.507 | -909 | -766 | 360 | 717 | 442 | -399 | -653 | -202 | -490 | -725 | -49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.287 | 2.198 | 2.350 | 4.015 | 5.668 | 4.083 | 5.552 | 6.125 | 6.420 | 6.922 | 4.066 | 3.748 |
| Equity | 109 | 118 | 335 | 695 | 1.413 | 1.855 | 1.456 | 803 | 601 | 111 | -614 | -662 |
| Long-term debt | 0 | 0 | 338 | 1.772 | 1.229 | 166 | 0 | 0 | 0 | 818 | 0 | 0 |
| Short-term debt | 2.178 | 2.081 | 1.677 | 1.548 | 3.027 | 2.062 | 4.096 | 5.322 | 5.819 | 5.993 | 4.680 | 4.410 |
| Total debt | 2.178 | 2.081 | 2.015 | 3.320 | 4.256 | 2.229 | 4.096 | 5.322 | 5.819 | 6.810 | 4.680 | 4.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
UL | Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLAD BIZZ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Holmbäck | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Henrik Marentius Svendsen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |