| Revenue | DKK 658,9M | -23% |
| EBITDA | DKK -58K | -100% |
| Net profit | DKK 2,9M | -92% |
| Total assets | DKK 177,1M | -1% |
| Equity | DKK 113,6M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.620 | 317.186 | 260.537 | 341.321 | 366.367 | 375.543 | 383.367 | 330.212 | 479.224 | 1.351.107 | 859.705 | 658.903 |
| Staff expenses | -0 | -1.589 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.856 | 7.402 | 8.966 | 7.829 | 2.661 | 2.268 | -5.621 | -1.300 | 2.761 | -40.653 | 47.387 | -58 |
| Depreciation & amort. | -0 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -712 | -602 | -390 |
| EBIT | 4.856 | 7.372 | 8.966 | 7.829 | 2.661 | 2.268 | -5.621 | -1.300 | 2.561 | -41.365 | 46.785 | -448 |
| Net financials | 52 | 273 | 1.152 | 774 | 1.040 | 1.167 | 1.279 | 1.420 | 289 | 449 | 2.844 | 4.185 |
| Profit before tax | 4.907 | 7.645 | 10.118 | 8.603 | 3.701 | 3.435 | -4.342 | 120 | 2.850 | -40.916 | 49.629 | 3.737 |
| Tax | 1.233 | 2.088 | 2.417 | 1.506 | 822 | 762 | -955 | 30 | 634 | -9.000 | 10.921 | 825 |
| Net profit | 3.674 | 5.557 | 7.701 | 7.097 | 2.879 | 2.673 | -3.387 | 90 | 2.216 | -31.916 | 38.708 | 2.912 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.541 | 120.112 | 113.532 | 157.060 | 221.921 | 178.043 | 203.646 | 208.338 | 199.852 | 198.705 | 179.182 | 177.116 |
| Equity | 44.163 | 79.044 | 72.446 | 100.231 | 106.291 | 115.078 | 97.565 | 106.442 | 128.478 | 29.382 | 108.326 | 113.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 | 0 | 0 | 0 |
| Short-term debt | 29.378 | 41.068 | 41.086 | 56.829 | 115.630 | 62.965 | 106.081 | 101.896 | 71.144 | 169.323 | 70.856 | 58.419 |
| Total debt | 29.378 | 41.068 | 41.086 | 56.829 | 115.630 | 62.965 | 106.081 | 101.896 | 71.374 | 169.323 | 70.856 | 58.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2002 | — | — |
MO | Deputy | 2000 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AL Management | Management | 2000 | — | — |
OG Deputy | Deputy | 2001 | — | — |
TV Management | Management | 2019 | — | — |
MM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AURA A/S | Company | 100.0% | 100.0% | 2023 |
AURA ENERGI A.M.B.A. | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gudbjerg | Management | 0 companies |
| Mogens Otto Knuth Danielsen | Deputy | 0 companies |
| Flemming Høj Hansen | Chief Executive Officer | 0 companies |
| Anker Løndal | Management | 0 companies |
| Ove Gamborg | Deputy | 0 companies |
| Thorkild Videbæk | Management | 0 companies |
| Mette Marie Ostenfeld | Management | 0 companies |
| Carsten Höegh Christiansen | Chairman | 0 companies |
| Leif Frandsen | Board of Directors | 0 companies |
| Carsten Aae Christiansen | Chairman | 0 companies |
| Rolf Nielsen | Board of Directors | 0 companies |
| Karen Møgeltoft Lebeck | Board of Directors | 0 companies |
| Allan Werk | Chairman | 0 companies |
| Carsten Petersen | Board of Directors | 0 companies |
| Louise Overvad Jensen | Deputy Chairman | 0 companies |
| Knud Hastrup Fogsgaard | Board of Directors | 0 companies |
| Henning Kruse | Chairman | 0 companies |
| Peter Rønne Færch | Board of Directors | 0 companies |
| Lars Kreutzfeldt Rasmussen | Board of Directors | 0 companies |
| Charlotte Ellegaard | Board of Directors | 0 companies |
| Søren Larsen | Deputy Chairman | 0 companies |
| Ejgil Winther Rasmussen | Chairman | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Ole Lykke Petersen | Board of Directors | 0 companies |
| Christian Peter Johansen | Chairman | 0 companies |
| Flemming Hvejsel Mortensen | Board of Directors | 0 companies |
| Frode Kjeld Hansen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Susanne Lee Jørgensen | Board of Directors | 0 companies |
| Bjørn Kristensen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Deputy Chairman | 0 companies |
| Poul Benny Hejndorf | Board of Directors | 0 companies |
| Jens Rasmussen | Board of Directors | 0 companies |
| Kurt Erik Rønne | Board of Directors | 0 companies |