| Revenue | DKK 53K | -15% |
| EBITDA | DKK 53K | -15% |
| Net profit | DKK 578K | -14% |
| Total assets | DKK 6M | +9% |
| Equity | DKK 5,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 137 | 238 | 193 | 253 | 106 | 62 | 903 | 119 | 86 | 94 | 63 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | 137 | 238 | 193 | 253 | 106 | 62 | 903 | 119 | 86 | 94 | 63 | 53 |
| Depreciation & amort. | 49 | -46 | -65 | -70 | -70 | -70 | -70 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | 194 | 91 | 173 | 123 | 183 | 36 | -9 | 857 | 73 | 40 | 48 | 17 | 7 |
| Net financials | 44 | 6 | -10 | 41 | 102 | 69 | 69 | 50 | 182 | 18 | -57 | 799 | 743 |
| Profit before tax | 237 | 97 | 164 | 163 | 285 | 105 | 61 | 907 | 254 | 58 | -9 | 816 | 750 |
| Tax | 52 | 14 | 42 | 32 | 47 | 18 | 8 | 68 | 9 | 3 | -9 | 142 | 172 |
| Net profit | 186 | 83 | 122 | 132 | 238 | 87 | 53 | 839 | 245 | 55 | -0 | 674 | 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.933 | 4.859 | 5.096 | 5.126 | 5.232 | 5.078 | 4.968 | 5.556 | 5.675 | 4.834 | 4.790 | 5.524 | 6.043 |
| Equity | 3.354 | 3.437 | 3.559 | 3.590 | 3.828 | 3.812 | 3.758 | 4.489 | 4.679 | 4.677 | 4.619 | 5.235 | 5.751 |
| Long-term debt | 1.303 | 1.256 | 1.204 | 1.151 | 1.060 | 976 | 900 | 822 | 745 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 87 | 232 | 266 | 205 | 130 | 130 | 136 | 133 | 28 | 52 | 161 | 152 |
| Total debt | 1.304 | 1.343 | 1.436 | 1.416 | 1.265 | 1.106 | 1.030 | 958 | 877 | 28 | 52 | 161 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|