| Revenue | DKK 2,2M | -50% |
| EBITDA | DKK -222K | -117% |
| Net profit | DKK -1M | -221% |
| Total assets | DKK 597K | -92% |
| Equity | DKK -529K | -114% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.715 | 4.895 | 3.259 | 3.016 | 4.063 | 4.417 | 2.229 |
| Staff expenses | -4.194 | -4.142 | -4.328 | -4.022 | -2.902 | -3.077 | -2.324 |
| EBITDA | 399 | 336 | -1.069 | -1.006 | 1.161 | 1.340 | -222 |
| Depreciation & amort. | -0 | -0 | -172 | -188 | -320 | -232 | -331 |
| EBIT | 399 | 336 | -1.240 | -1.194 | 841 | 1.108 | -553 |
| Net financials | -122 | -231 | -435 | -440 | 327 | -14 | 9 |
| Profit before tax | 278 | 104 | -1.675 | -1.633 | 1.168 | 1.094 | -544 |
| Tax | 98 | 31 | -367 | -13 | -331 | 243 | 486 |
| Net profit | 179 | 73 | -1.308 | -1.621 | 1.499 | 851 | -1.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.923 | 5.559 | 6.717 | 8.173 | 7.389 | 7.231 | 597 |
| Equity | — | 1.342 | -44 | -1.665 | 3.034 | 3.885 | -529 |
| Long-term debt | 1.500 | 700 | 700 | 700 | 0 | 0 | 0 |
| Short-term debt | 7.257 | 5.869 | 6.062 | 9.138 | 4.355 | 3.346 | 1.127 |
| Total debt | 8.757 | 6.569 | 6.762 | 9.838 | 4.355 | 3.346 | 1.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2016 | — | — |
JS Management | Management | 2000 | — | — |
PD Audit | Audit | 2000 | — | — |
ES Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS HOLDING NYKØBING SJ. ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 | |
RTU HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ramazan Tulumcu | Management | 0 companies |
| Jan Stormgaard | Management | 0 companies |
| Peter Damborg | Audit | 0 companies |
| Eddie Scharling Jensen | Management | 0 companies |
| Hans Bruun Petersen | Chairman | 0 companies |
| Mikael Helmer Vester | Board of Directors | 0 companies |
| Jens-Ole Kristiansen | Board of Directors | 0 companies |