| Revenue | DKK -72K | +98% |
| EBITDA | DKK -20K | -155% |
| Net profit | DKK -35K | +15% |
| Total assets | DKK 940K | -14% |
| Equity | DKK 912K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | — | 25 | — | — | -106 | 150 | 226 | 154 | -37 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 0 | 0 | 25 | 0 | 0 | -10 | -7 | -6 | -8 | -8 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 0 | 0 | 25 | 0 | 0 | -10 | -7 | -6 | -8 | -8 | -20 |
| Net financials | -173 | 0 | 0 | 0 | 52 | 83 | 25 | -19 | 215 | 278 | 136 | -37 | -11 |
| Profit before tax | -173 | 0 | 0 | 0 | 77 | 83 | 25 | -29 | 208 | 271 | 128 | -45 | -32 |
| Tax | 2 | -0 | -0 | -0 | 17 | 18 | 0 | 19 | 11 | 9 | -8 | -4 | 3 |
| Net profit | -175 | 0 | 0 | 0 | 60 | 64 | 25 | -48 | 197 | 262 | 136 | -41 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.151 | 0 | 0 | 0 | 1.304 | 1.428 | 1.357 | 1.215 | 905 | 2.799 | 1.533 | 1.087 | 940 |
| Equity | 622 | 0 | 0 | 0 | 649 | 737 | 658 | 503 | 589 | 851 | 988 | 947 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -529 | 0 | 0 | 0 | 655 | 690 | 698 | 712 | 316 | 1.948 | 545 | 140 | 28 |
| Total debt | -529 | 0 | 0 | 0 | 655 | 690 | 698 | 712 | 316 | 1.948 | 545 | 140 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|