| Revenue | DKK -29K | +0% |
| EBITDA | DKK -29K | +0% |
| Net profit | DKK 548K | +245% |
| Total assets | DKK 18,3M | -12% |
| Equity | DKK 18,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -13 | -12 | -13 | -10 | -14 | -14 | -23 | -40 | -40 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -13 | -12 | -13 | -10 | -14 | -14 | -23 | -40 | -40 | -29 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -13 | -12 | -13 | -10 | -14 | -14 | -23 | -40 | -40 | -29 | -29 |
| Net financials | 3.106 | 1.278 | 1.304 | 1.886 | 906 | 779 | 684 | 3.420 | 1.516 | 1.407 | 969 | 242 | 672 |
| Profit before tax | 3.090 | 1.265 | 1.291 | 1.873 | 892 | 769 | 670 | 3.405 | 1.493 | 1.367 | 929 | 212 | 642 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | 203 | 255 | 159 | 53 | 94 |
| Net profit | 3.090 | 1.265 | 1.291 | 1.873 | 892 | 769 | 670 | 3.440 | 1.290 | 1.112 | 770 | 159 | 548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.200 | 15.516 | 17.010 | 18.363 | 18.263 | 18.528 | 18.861 | 21.980 | 23.190 | 23.869 | 24.632 | 20.718 | 18.310 |
| Equity | 17.187 | 15.503 | 16.997 | 18.350 | 18.250 | 18.518 | 18.838 | 21.936 | 23.006 | 23.838 | 24.478 | 20.637 | 18.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 13 | 13 | 10 | 23 | 44 | 184 | 31 | 154 | 81 | 125 |
| Total debt | 13 | 13 | 13 | 13 | 13 | 10 | 23 | 44 | 184 | 31 | 154 | 81 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2000 | — | — |
FJ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FG ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Friis | Management | 0 companies |
| Francois Jacques Marcel Grimal | Management | 0 companies |