| Revenue | DKK 0 | — |
| EBITDA | DKK -155K | -574% |
| Net profit | DKK 23,3M | -96% |
| Total assets | DKK 156,9M | -81% |
| Equity | DKK 150M | -81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -43 | 0 | -3 | -1 | -4 | -2 | -3 | -3 | -3 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -43 | 0 | -3 | -1 | -4 | -2 | -3 | -3 | -3 | -23 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -43 | 0 | -3 | -1 | -4 | -2 | -3 | -3 | -3 | -23 | -155 |
| Net financials | 0 | -266 | -254 | -255 | -254 | -254 | -259 | -254 | -556 | -348 | -632 | 603.365 | 23.863 |
| Profit before tax | -7 | -274 | -298 | -255 | -258 | -256 | -263 | -257 | -560 | -351 | -635 | 603.342 | 23.708 |
| Tax | -0 | -63 | -54 | 2 | -113 | -56 | 284 | -0 | -0 | -0 | -0 | -911 | 389 |
| Net profit | -7 | -211 | -244 | -257 | -145 | -200 | -547 | -257 | -560 | -351 | -635 | 604.253 | 23.319 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.829 | 212.140 | 214.816 | 143.944 | 144.057 | 144.113 | 143.829 | 143.829 | 143.829 | 143.830 | 143.830 | 811.687 | 156.850 |
| Equity | 71.907 | 137.250 | 137.006 | 136.749 | 136.604 | 136.404 | 135.858 | 135.601 | 135.041 | 134.690 | 134.054 | 788.295 | 150.032 |
| Long-term debt | 71.915 | 71.915 | 71.915 | 6.361 | 6.361 | 6.361 | 6.361 | 6.361 | 6.361 | 6.361 | 0 | 10.000 | 0 |
| Short-term debt | 8 | 2.976 | 5.895 | 834 | 1.092 | 1.347 | 1.611 | 1.867 | 2.427 | 2.779 | 9.775 | 13.392 | 6.818 |
| Total debt | 71.922 | 74.890 | 77.810 | 7.195 | 7.453 | 7.708 | 7.971 | 8.228 | 8.788 | 9.140 | 9.775 | 23.392 | 6.818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|