| Revenue | DKK -374K | +32% |
| EBITDA | DKK -991K | -11% |
| Net profit | DKK 4,7M | -52% |
| Total assets | DKK 103,3M | +7% |
| Equity | DKK 90,4M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.087 | -31 | -562 | -284 | -374 |
| Staff expenses | -729 | -741 | -724 | -607 | -617 |
| EBITDA | -1.815 | -773 | -1.285 | -891 | -991 |
| Depreciation & amort. | -525 | -570 | -585 | -562 | -511 |
| EBIT | -2.340 | -1.342 | -1.870 | -1.453 | -1.503 |
| Net financials | 6.328 | 13.222 | 9.140 | 10.839 | 5.737 |
| Profit before tax | 3.988 | 11.863 | 7.270 | 9.386 | 4.248 |
| Tax | -596 | -440 | -356 | -309 | -402 |
| Net profit | 4.583 | 12.303 | 7.626 | 9.695 | 4.651 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.519 | 124.742 | 92.857 | 96.445 | 103.338 |
| Equity | 56.318 | 68.564 | 76.134 | 85.770 | 90.359 |
| Long-term debt | 36.100 | 5.918 | 5.707 | 5.441 | 5.215 |
| Short-term debt | 14.622 | 49.745 | 10.474 | 4.651 | 7.193 |
| Total debt | 50.722 | 55.663 | 16.181 | 10.091 | 12.408 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Rønnow Markussen | Chairman | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |
| Inge Karen Margrethe Hjortshøj | Chairman | 0 companies |