| Revenue | DKK 501K | -13% |
| EBITDA | DKK -31K | -114% |
| Net profit | DKK 5,5M | +9% |
| Total assets | DKK 21,8M | +33% |
| Equity | DKK 21,5M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.006 | 1.784 | 1.879 | 2.645 | 2.340 | 2.289 | 1.979 | 161 | -165 | -214 | -219 | 578 | 501 |
| Staff expenses | -694 | -612 | -569 | -770 | -542 | -641 | -540 | -127 | -85 | -98 | -22 | -350 | -507 |
| EBITDA | 1.024 | 878 | 618 | 1.455 | 1.437 | 1.649 | 1.439 | 22 | -250 | -312 | -241 | 227 | -31 |
| Depreciation & amort. | -110 | -110 | -110 | -44 | -104 | -104 | -104 | -117 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 914 | 768 | 508 | 1.411 | 1.333 | 1.545 | 1.335 | -95 | -300 | -312 | -241 | 227 | -31 |
| Net financials | 172 | 89 | -47 | 0 | 56.928 | -52.095 | -13.625 | -18.011 | 11.344 | -722 | -7.302 | 4.836 | 5.735 |
| Profit before tax | 1.086 | 857 | 461 | 1.411 | 58.260 | -50.550 | -12.290 | -18.106 | 11.043 | -1.034 | -7.544 | 5.063 | 5.705 |
| Tax | 236 | 199 | 167 | 314 | 109 | 319 | 429 | -21 | -1.893 | -45 | -1.123 | -0 | 169 |
| Net profit | 850 | 658 | 295 | 1.097 | 58.151 | -50.869 | -12.718 | -18.085 | 12.937 | -989 | -6.420 | 5.063 | 5.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.535 | 5.182 | 4.757 | 6.398 | 89.170 | 39.592 | 26.909 | 8.224 | 19.564 | 18.597 | 11.574 | 16.390 | 21.819 |
| Equity | 3.810 | 4.195 | 4.393 | 5.392 | 88.060 | 37.006 | 24.287 | 6.096 | 19.057 | 18.068 | 11.508 | 16.127 | 21.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.686 | 957 | 349 | 974 | 1.082 | 2.540 | 2.622 | 2.127 | 507 | 529 | 66 | 263 | 278 |
| Total debt | 1.686 | 957 | 349 | 974 | 1.082 | 2.540 | 2.622 | 2.127 | 507 | 529 | 66 | 263 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|