| Revenue | DKK -22K | +102% |
| EBITDA | DKK -22K | -102% |
| Net profit | DKK 1,8M | -55% |
| Total assets | DKK 41,5M | +14% |
| Equity | DKK 38M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -6 | -6 | -31 | -58 | 7 | -11 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 21 | -27 | 276 | 143 | 1.682 | 5.489 | -6 | -6 | -31 | -58 | 7 | -11 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 21 | -27 | 276 | 143 | 1.682 | 5.489 | -6 | -6 | -31 | -58 | 7 | -11 | -22 |
| Net financials | -22 | 30 | -24 | 279 | 147 | 1.694 | 5.502 | 4.672 | 4.683 | 15.299 | -243 | 803 | 4.177 | 2.027 |
| Profit before tax | -27 | 20 | -29 | 273 | 140 | 1.675 | 5.494 | 4.666 | 4.677 | 15.267 | -301 | 811 | 4.166 | 2.005 |
| Tax | -1 | -0 | -1 | 0 | -6 | -5 | 0 | 5 | 87 | 69 | 140 | 186 | 214 | 219 |
| Net profit | -25 | 21 | -28 | 273 | 146 | 1.680 | 5.494 | 4.661 | 4.590 | 15.199 | -441 | 625 | 3.952 | 1.786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 468 | 447 | 724 | 884 | 2.580 | 8.033 | 14.473 | 18.473 | 34.381 | 32.750 | 33.154 | 36.314 | 41.522 |
| Equity | 409 | 430 | 402 | 675 | 821 | 2.502 | 7.952 | 12.559 | 17.149 | 32.292 | 31.794 | 32.360 | 36.251 | 37.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 38 | 45 | 49 | 62 | 78 | 81 | 1.888 | 1.303 | 2.088 | 956 | 795 | 63 | 3.553 |
| Total debt | 29 | 38 | 45 | 49 | 62 | 78 | 81 | 1.913 | 1.324 | 2.088 | 956 | 795 | 63 | 3.553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|