| Revenue | DKK -15K | -40% |
| EBITDA | DKK -398K | -38% |
| Net profit | DKK 18,7M | +19% |
| Total assets | DKK 67,2M | +36% |
| Equity | DKK 52,2M | +56% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -7 | -7 | -7 | -7 | 0 | 0 | -33 | -7 | -25 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -7 | -7 | -7 | -7 | -22 | -22 | -192 | -199 | -288 | -398 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -7 | -7 | -7 | -7 | -22 | -22 | -192 | -199 | -288 | -398 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -63.562 | 0 | 365 | 4.989 | 14.597 | 16.020 | 19.173 |
| Profit before tax | -7 | -11 | -7 | -8 | -7 | -63.569 | -22 | 179 | 4.798 | 14.397 | 15.732 | 18.776 |
| Tax | -0 | -2 | -3 | -2 | -2 | -2 | 477 | 924 | 134 | 16 | 16 | 28 |
| Net profit | -7 | -9 | -5 | -6 | -6 | -63.568 | -499 | -745 | 4.663 | 14.381 | 15.716 | 18.748 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.171 | 66.174 | 66.171 | 66.173 | 66.171 | 2.609 | 5.062 | 11.146 | 16.928 | 33.781 | 49.554 | 67.218 |
| Equity | 66.164 | 66.155 | 66.150 | 66.144 | 66.138 | 2.570 | -538 | -1.283 | 3.380 | 17.761 | 33.477 | 52.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 20 | 21 | 29 | 33 | 39 | 60 | 999 | 28 | 1.034 | 1.090 | 7 |
| Total debt | 8 | 20 | 21 | 29 | 33 | 39 | 60 | 999 | 28 | 1.034 | 1.090 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 25.0% | 0.0% | 2021 | |
| Individual | 0.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|