| Revenue | DKK 14,8M | +34% |
| EBITDA | DKK 10,8M | +36% |
| Net profit | DKK 8,3M | +38% |
| Total assets | DKK 16M | +29% |
| Equity | DKK 9,6M | +42% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -772 | -681 | -32 | 181 | 754 | 1.129 | 1.332 | 3.418 | 5.555 | 7.703 | 11.023 | 14.784 |
| Staff expenses | -38 | -2.265 | -2.918 | -1.549 | -270 | -632 | -344 | -338 | -975 | -1.498 | -2.298 | -3.056 | -3.975 |
| EBITDA | -66 | -3.038 | -3.598 | -1.581 | -89 | 123 | 784 | 994 | 2.443 | 4.057 | 5.405 | 7.967 | 10.809 |
| Depreciation & amort. | -0 | -0 | -0 | -353 | -459 | -458 | -464 | -464 | -459 | -1.254 | -251 | -260 | -153 |
| EBIT | -66 | -3.038 | -3.598 | -1.934 | -548 | -335 | 321 | 531 | 1.984 | 2.803 | 5.154 | 7.707 | 10.657 |
| Net financials | 0 | -52 | -376 | -357 | -367 | -360 | -347 | -344 | -342 | -328 | -159 | 38 | 24 |
| Profit before tax | -66 | -3.089 | -3.974 | -2.291 | -915 | -695 | -27 | 187 | 1.641 | 2.475 | 4.995 | 7.744 | 10.681 |
| Tax | -17 | -756 | -972 | -558 | -42 | -153 | -6 | 41 | 361 | 540 | 1.099 | 1.713 | 2.332 |
| Net profit | -49 | -2.333 | -3.003 | -1.733 | -873 | -541 | -21 | 146 | 1.280 | 1.935 | 3.896 | 6.031 | 8.349 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.525 | 4.644 | 6.852 | 5.327 | 4.477 | 3.943 | 3.806 | 3.098 | 4.949 | 5.179 | 4.637 | 12.482 | 16.045 |
| Equity | 1.951 | -383 | -3.385 | -5.119 | -5.992 | -6.533 | -6.554 | -6.409 | -5.129 | -3.194 | 702 | 6.734 | 9.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 5.026 | 10.237 | 10.175 | 10.241 | 10.402 | 10.079 | 9.012 | 9.682 | 8.247 | 3.858 | 5.571 | 6.052 |
| Total debt | 249 | 5.026 | 10.237 | 10.175 | 10.241 | 10.402 | 10.079 | 9.012 | 9.682 | 8.247 | 3.858 | 5.571 | 6.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NC Management | Management | 2015 | — | — |
JK | Founder | 2013 | — | — |
MH Management | Management | 2024 | — | — |
LH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNISENSE A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Støvring Rattenborg | Chief Executive Officer | 0 companies |
| Kjær Holm Andreasen | Chief Executive Officer | 0 companies |
| Niels Christian Buur | Management | 0 companies |
| Jens Kristian Ellekilde Gundersen | Founder | 0 companies |
| Mikkel Holmen Andersen | Management | 0 companies |
| Lars Hauer Larsen | Management | 0 companies |
| Joacim Rød Christiansen | Chairman | 0 companies |
| Lars Peter Nielsen | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Michael Reeslev | Board of Directors | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Tom Henning Riisom | Board of Directors | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Ditlev Helmer Engel | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Steen Alexandersen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Michael Gustav Brock | Board of Directors | 0 companies |