| Revenue | — | — |
| EBITDA | DKK -621K | +23% |
| Net profit | DKK -780K | +90% |
| Total assets | DKK 2,6M | -60% |
| Equity | DKK -719K | -1275% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -707 | -756 | -501 | -1.949 | -664 | — |
| Staff expenses | -636 | -265 | -16 | -160 | -147 | -146 |
| EBITDA | -1.343 | -1.021 | -517 | -2.108 | -811 | -621 |
| Depreciation & amort. | 47 | 34 | 13 | 8 | 10 | -10 |
| EBIT | -1.390 | -1.055 | -530 | -2.116 | -822 | -631 |
| Net financials | -1.678 | 3.634 | -5.415 | 6.549 | -7.182 | -287 |
| Profit before tax | -3.067 | 2.579 | -5.944 | 4.433 | -8.003 | -919 |
| Tax | -1.939 | -1.187 | 175 | -507 | -405 | -139 |
| Net profit | -1.128 | 3.767 | -6.119 | 4.940 | -7.598 | -780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 26.706 | 24.642 | 19.894 | 30.259 | 6.487 | 2.605 |
| Equity | 11.072 | 14.839 | 8.720 | 13.659 | 61 | -719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.634 | 9.803 | 11.174 | 16.600 | 6.426 | 3.324 |
| Total debt | 15.634 | 9.803 | 11.174 | 16.600 | 6.426 | 3.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CM Management | Management | 2000 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOREBÆLTS ERHVERVSPARK 3 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christian Rossing Lønberg | Chief Executive Officer | 0 companies |
| Carsten Marc | Management | 0 companies |
| Kim Langhoff Brath | Chief Executive Officer | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Ole Lund-Thomsen | Chairman | 0 companies |
| James Andrew Atkinson | Deputy Chairman | 0 companies |
| Janne Ahlgren Lønberg | Board of Directors | 0 companies |