| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +4% |
| Net profit | DKK 4K | -84% |
| Total assets | DKK 344K | -15% |
| Equity | DKK 280K | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 141 | 163 | 85 | 213 | 18 | 24 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -31 | -66 | -0 | -14 | -0 | -0 | -0 | -3 | -2 | -2 | -1 |
| EBITDA | 115 | 241 | 163 | 53 | 147 | 18 | 10 | -5 | -2 | -3 | -3 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 241 | 163 | 53 | 147 | 18 | 10 | -5 | -2 | -3 | -3 | -2 | -2 | -2 |
| Net financials | -56 | -61 | 66 | 3 | -0 | 165 | 29 | 0 | 0 | -5 | -3 | 13 | 29 | 7 |
| Profit before tax | 59 | 179 | 228 | 56 | 147 | 184 | 40 | -5 | -2 | -4 | -7 | 11 | 27 | 5 |
| Tax | -0 | -0 | -29 | 13 | 33 | 40 | 9 | -0 | 1 | 2 | -0 | -0 | 3 | 1 |
| Net profit | 59 | 179 | 257 | 43 | 113 | 143 | 30 | -5 | -3 | -6 | -7 | 11 | 24 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 534 | 716 | 705 | 793 | 961 | 850 | 751 | 607 | 547 | 483 | 423 | 403 | 344 |
| Equity | — | 425 | 632 | 625 | 687 | 830 | 808 | 749 | 605 | 542 | 478 | 423 | 339 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 60 | 34 | 29 | 55 | 131 | 42 | 2 | 2 | 4 | 4 | 0 | 64 | 64 |
| Total debt | 73 | 60 | 83 | 80 | 107 | 131 | 42 | 2 | 2 | 4 | 4 | 0 | 64 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dalsgaard Jørgensen | Audit | 0 companies |