| Revenue | DKK -32K | -3% |
| EBITDA | DKK -32K | +3% |
| Net profit | DKK -2,4M | -500% |
| Total assets | DKK 4,1M | -41% |
| Equity | DKK 3,1M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -28 | -25 | -32 | -31 | -24 | -24 | -20 | -25 | -32 | -33 | -33 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -28 | -25 | -32 | -31 | -24 | -24 | -20 | -25 | -32 | -33 | -33 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -28 | -25 | -32 | -31 | -24 | -24 | -20 | -25 | -32 | -33 | -33 | -32 |
| Net financials | 669 | 435 | 527 | 1.827 | 131 | 376 | -828 | 181 | 439 | 411 | 121 | 804 | -2.366 |
| Profit before tax | 640 | 407 | 502 | 1.795 | 100 | 352 | -851 | 161 | 415 | 378 | 88 | 771 | -2.398 |
| Tax | 160 | 103 | 125 | 77 | 22 | 77 | -0 | 18 | 21 | 177 | 17 | 170 | 5 |
| Net profit | 480 | 304 | 377 | 1.718 | 78 | 274 | -851 | 143 | 393 | 202 | 71 | 601 | -2.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.057 | 4.335 | 4.613 | 6.079 | 5.900 | 6.011 | 4.823 | 4.888 | 6.170 | 6.411 | 6.301 | 6.988 | 4.141 |
| Equity | 3.997 | 4.205 | 4.483 | 6.002 | 5.879 | 5.953 | 4.802 | 4.838 | 5.120 | 5.209 | 5.166 | 5.649 | 3.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 59 | 130 | 130 | 78 | 20 | 58 | 20 | 50 | 50 | 202 | 135 | 339 | 17 |
| Total debt | 59 | 130 | 130 | 78 | 20 | 58 | 20 | 50 | 1.050 | 1.202 | 1.135 | 1.339 | 1.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|