| Revenue | DKK -17K | +20% |
| EBITDA | DKK -17K | -20% |
| Net profit | DKK 1,1M | -74% |
| Total assets | DKK 16M | +3% |
| Equity | DKK 15,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -4 | -248 | -20 | -4 | 10 | -21 | -218 | -22 | -19 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -4 | -248 | -20 | -32 | 10 | -21 | -218 | -22 | -19 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -4 | -248 | -20 | -32 | 10 | -21 | -218 | -22 | -19 | -14 | -17 |
| Net financials | 344 | 1.332 | 2.617 | 13.688 | -1.305 | 1.736 | -1.479 | 2.456 | 2.904 | 3.041 | -4.043 | 4.255 | 1.437 |
| Profit before tax | 329 | 1.326 | 2.613 | 13.440 | -1.325 | 1.703 | -1.469 | 2.435 | 2.687 | 3.019 | -4.062 | 4.241 | 1.420 |
| Tax | 35 | 100 | 234 | 13 | 16 | 243 | -0 | 213 | 638 | 672 | 9 | 44 | 314 |
| Net profit | 293 | 1.226 | 2.380 | 13.427 | -1.341 | 1.460 | -1.469 | 2.222 | 2.049 | 2.348 | -4.071 | 4.197 | 1.106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 4.928 | 7.275 | 19.880 | 16.822 | 17.380 | 14.854 | 15.247 | 15.922 | 17.933 | 12.852 | 15.468 | 15.956 |
| Equity | 3.772 | 4.795 | 7.076 | 19.803 | 16.600 | 17.045 | 14.602 | 15.053 | 15.321 | 16.669 | 12.096 | 15.276 | 15.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 134 | 199 | 77 | 222 | 335 | 252 | 195 | 601 | 1.264 | 756 | 192 | 274 |
| Total debt | 233 | 134 | 199 | 77 | 222 | 335 | 252 | 195 | 601 | 1.264 | 756 | 192 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|