| Revenue | DKK -105K | -6% |
| EBITDA | DKK -105K | +6% |
| Net profit | DKK -585K | -124% |
| Total assets | DKK 11,3M | -12% |
| Equity | DKK 11,1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 423 | 251 | 82 | 105 | 106 | 256 | -59 | -66 | -82 | -121 | -105 | -111 | -105 |
| Staff expenses | -302 | -287 | -251 | -146 | -34 | -61 | -20 | -1 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | 129 | 136 | 0 | -63 | 71 | 45 | -77 | -60 | -66 | -82 | -125 | -105 | -111 | -105 |
| Depreciation & amort. | -92 | -118 | -130 | -131 | -70 | -39 | -106 | -106 | -106 | -152 | -94 | -0 | -0 | -0 |
| EBIT | 37 | 18 | -130 | -194 | 1 | 6 | -183 | -166 | -172 | -234 | -219 | -105 | -111 | -105 |
| Net financials | 112 | 743 | 1.036 | 977 | -407 | 1.043 | -99 | -648 | 664 | 2.885 | -1.905 | 698 | 2.876 | -476 |
| Profit before tax | 149 | 761 | 906 | 783 | -405 | 1.048 | -282 | -814 | 492 | 2.652 | -2.124 | 594 | 2.765 | -581 |
| Tax | 22 | 192 | 223 | 167 | 1 | 145 | -0 | 9 | -0 | 508 | 5 | 2 | 284 | 4 |
| Net profit | 127 | 569 | 683 | 615 | -406 | 903 | -282 | -824 | 492 | 2.144 | -2.130 | 592 | 2.481 | -585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.380 | 10.999 | 11.623 | 11.734 | 10.754 | 11.598 | 10.653 | 9.721 | 10.106 | 12.609 | 9.884 | 10.364 | 12.862 | 11.269 |
| Equity | 10.032 | 10.101 | 10.385 | 10.600 | 10.093 | 10.996 | 10.611 | 9.681 | 10.066 | 12.099 | 9.857 | 10.334 | 12.697 | 11.112 |
| Long-term debt | 530 | 502 | 475 | 447 | 419 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 392 | 763 | 687 | 242 | 212 | 41 | 39 | 40 | 510 | 27 | 30 | 165 | 156 |
| Total debt | 1.348 | 894 | 1.238 | 1.134 | 661 | 602 | 41 | 39 | 40 | 510 | 27 | 30 | 165 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|