| Revenue | DKK 54K | -53% |
| EBITDA | DKK 54K | +682% |
| Net profit | DKK 52K | +709% |
| Total assets | DKK 137K | +89% |
| Equity | DKK -5,9M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 217 | 3 | -39 | 115 | 54 |
| Staff expenses | -381 | -4 | -3 | -108 | -0 |
| EBITDA | -164 | -1 | -43 | 7 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -164 | -1 | -43 | 7 | 54 |
| Net financials | -0 | -0 | -0 | -15 | -3 |
| Profit before tax | -164 | -1 | -43 | -9 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -164 | -1 | -43 | -9 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 | 1 | 1 | 72 | 137 |
| Equity | -5.905 | -5.906 | -5.949 | -5.957 | -5.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.940 | 5.907 | 5.950 | 6.030 | 6.042 |
| Total debt | 5.940 | 5.907 | 5.950 | 6.030 | 6.042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
| Audit | 2000 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 2002 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Overgaard | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Jeppe Quist Andersen | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Hanne Pellar Overgaard | Board of Directors | 0 companies |