| Revenue | DKK -63K | +40% |
| EBITDA | DKK -311K | -63% |
| Net profit | DKK 1,3M | +158% |
| Total assets | DKK 17,5M | +9% |
| Equity | DKK 17,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -208 | -210 | -237 | -80 | -102 | -89 | -73 | -45 | -63 |
| Staff expenses | -252 | -191 | -145 | -134 | -133 | -133 | -129 | -124 | -131 | -150 | -130 | -147 | -249 |
| EBITDA | -572 | -459 | -383 | -385 | -341 | -342 | -366 | -203 | -235 | -238 | -203 | -191 | -311 |
| Depreciation & amort. | 23 | 49 | 58 | 49 | 7 | -3 | -1 | -43 | -72 | -77 | -77 | -34 | -0 |
| EBIT | -595 | -508 | -440 | -434 | -348 | -345 | -367 | -247 | -307 | -315 | -280 | -225 | -311 |
| Net financials | 550 | 1.145 | 866 | 1.993 | 1.089 | 88 | -1.331 | 2.666 | 4.618 | 711 | -2.502 | 893 | 2.032 |
| Profit before tax | -44 | 637 | 425 | 1.559 | 741 | -257 | -1.699 | 2.420 | 4.311 | 396 | -2.782 | 668 | 1.721 |
| Tax | -36 | 141 | 105 | 388 | 143 | -55 | -373 | 532 | 950 | 98 | -611 | 147 | 379 |
| Net profit | -8 | 495 | 320 | 1.171 | 598 | -202 | -1.325 | 1.887 | 3.361 | 298 | -2.171 | 521 | 1.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.696 | 12.830 | 12.647 | 14.017 | 14.218 | 13.679 | 12.357 | 14.401 | 18.807 | 18.842 | 15.591 | 16.098 | 17.473 |
| Equity | 12.100 | 12.246 | 12.445 | 13.416 | 14.014 | 13.612 | 12.286 | 14.174 | 17.416 | 17.657 | 15.428 | 15.891 | 17.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 577 | 198 | 599 | 204 | 67 | 70 | 212 | 1.373 | 1.169 | 162 | 207 | 240 |
| Total debt | 588 | 577 | 198 | 599 | 204 | 67 | 70 | 212 | 1.373 | 1.169 | 162 | 207 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|