| Revenue | DKK 5,9M | +5015% |
| EBITDA | DKK 1,9M | +1596% |
| Net profit | DKK 550K | +69% |
| Total assets | DKK 19,1M | -28% |
| Equity | DKK 16,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | -7 | -6 | 43 | 153 | 242 | 259 | 395 | 397 | -86 | 317 | 114 | 5.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 815 | -7 | -6 | 49 | -48 | 98 | 158 | 153 | 97 | -398 | -12 | 114 | 1.941 |
| Depreciation & amort. | -0 | -0 | -0 | 17 | -80 | -80 | -80 | -182 | -182 | -182 | -164 | -164 | -47 |
| EBIT | 815 | -7 | -6 | 31 | -128 | 19 | 78 | -29 | -85 | -580 | -175 | -49 | 1.894 |
| Net financials | 192 | 898 | 977 | 910 | 532 | 156 | 2.499 | -323 | 1.782 | 850 | -633 | 479 | -1.333 |
| Profit before tax | — | 891 | 972 | 941 | 405 | 175 | 2.576 | -352 | 1.697 | 270 | -809 | 430 | 561 |
| Tax | 49 | 115 | 34 | 13 | 5 | 64 | -6 | 39 | 174 | 90 | -130 | 105 | 12 |
| Net profit | 958 | 776 | 938 | 929 | 399 | 111 | 2.582 | -391 | 1.523 | 180 | -678 | 325 | 550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.053 | 11.555 | 12.324 | 15.144 | 15.560 | 15.355 | 18.552 | 26.499 | 27.433 | 27.689 | 26.441 | 26.677 | 19.126 |
| Equity | — | 11.520 | 12.057 | 12.333 | 12.681 | 12.741 | 15.270 | 14.825 | 16.293 | 16.416 | 15.680 | 15.946 | 16.435 |
| Long-term debt | 0 | 0 | 0 | 2.624 | 2.639 | 2.495 | 3.206 | 11.012 | 10.711 | 10.581 | 10.510 | 10.336 | 2.371 |
| Short-term debt | 2.261 | 36 | 266 | 187 | 240 | 119 | 77 | 662 | 429 | 693 | 251 | 395 | 320 |
| Total debt | 2.261 | 36 | 266 | 2.811 | 2.879 | 2.614 | 3.282 | 11.674 | 11.140 | 11.273 | 10.761 | 10.730 | 2.691 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|