| Revenue | DKK 5,1M | +0% |
| EBITDA | DKK -2,8M | -189% |
| Net profit | DKK -6M | -347% |
| Total assets | DKK 58,2M | -12% |
| Equity | DKK 9,5M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.849 | 5.053 | 5.211 | 5.081 | 5.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 842 | 9.404 | 1.990 | 3.109 | -2.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 842 | 9.404 | 1.990 | 3.109 | -2.761 |
| Net financials | 2.014 | -5.162 | 1.458 | -689 | -3.205 |
| Profit before tax | 2.856 | 4.242 | 3.447 | 2.420 | -5.966 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.856 | 4.242 | 3.447 | 2.420 | -5.966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.225 | 71.091 | 66.289 | 65.808 | 58.186 |
| Equity | 4.711 | 8.953 | 12.600 | 15.238 | 9.490 |
| Long-term debt | 54.223 | 55.691 | 48.849 | 45.549 | 0 |
| Short-term debt | 6.291 | 6.447 | 4.841 | 5.021 | 48.696 |
| Total debt | 60.514 | 62.138 | 53.689 | 50.570 | 48.696 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2005 – 2009 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Chairman | 0 companies |
| Jens Schaumann | Chairman | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Knud Jesper Rasmussen | Chairman | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Jesper Lindberg Hyrm | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |