| Revenue | DKK -57K | -32% |
| EBITDA | DKK -57K | +32% |
| Net profit | DKK -13,4M | -109% |
| Total assets | DKK 97,8M | -15% |
| Equity | DKK 57,2M | -25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 290.513 | -123 | 42 | -84 | -57 |
| Staff expenses | -176.939 | -252 | -0 | -0 | -0 |
| EBITDA | 49.728 | -375 | 42 | -84 | -57 |
| Depreciation & amort. | -25.993 | -0 | -0 | -0 | -0 |
| EBIT | 23.735 | -375 | 42 | -84 | -57 |
| Net financials | -4.166 | 4.027 | -4.390 | -6.674 | -13.631 |
| Profit before tax | 19.569 | 3.652 | -4.348 | -6.758 | -13.688 |
| Tax | 5.413 | -318 | -154 | -318 | -253 |
| Net profit | 14.156 | 3.970 | -4.194 | -6.440 | -13.435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 350.203 | 118.569 | 120.249 | 114.435 | 97.797 |
| Equity | 126.092 | 86.547 | 82.283 | 75.843 | 57.247 |
| Long-term debt | 133.643 | 0 | 0 | 0 | 0 |
| Short-term debt | 90.468 | 31.895 | 37.864 | 38.460 | 40.374 |
| Total debt | 224.111 | 31.895 | 37.864 | 38.460 | 40.374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2025 |
| Former (8) | ||
UK Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
JW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
PR Management | Management | 2013 – 2014 |
TK Management | Management | 2018 – 2021 |
FL Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
MT Management | Management | 2014 – 2015 |
JS Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
TN Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2022 – 2025 | |
| Deputy Chairman | 2015 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Krarup | Chief Executive Officer | 0 companies |
| Jan Wilken | Chief Executive Officer | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Tine Knarreborg | Management | 0 companies |
| Frank Leiberg Nissen | Chief Executive Officer | 0 companies |
| Michael Torben Flex | Management | 0 companies |
| Kenneth Juel Larsen | Management | 0 companies |
| Jacob Saaby Krogsgaard | Chief Executive Officer | 0 companies |
| Tim Normann Kryger | Chief Executive Officer | 0 companies |
| Carl Daniel Björklund | Board of Directors | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Board of Directors | 0 companies |
| Andreas Markert Christensen | Board of Directors | 0 companies |
| Mathias Vindberg | Board of Directors | 0 companies |
| Carsten Aastrup | Chairman | 0 companies |
| Jens Jørgen Hahn-Petersen | Deputy Chairman | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Lars Christian Christiansen | Chairman | 0 companies |
| Johnny Børge Hansen | Board of Directors | 0 companies |
| Thomas Kræmer | Board of Directors | 0 companies |
| Christian Kolding Andreasen | Board of Directors | 0 companies |
| Per Gullestrup | Chairman | 0 companies |