| Revenue | DKK -3K | +5% |
| EBITDA | DKK -3K | -5% |
| Net profit | DKK 2,5M | +22937% |
| Total assets | DKK 838K | +2% |
| Equity | DKK 835K | +151% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 41 | 8 | 0 | -3 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 38 | 5 | -2 | -3 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 38 | 5 | -2 | -3 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 2 | 2 | 2 | 1 | 10 | 12 | 15 | 15 | 14 | 2.482 |
| Profit before tax | 276 | 41 | 7 | -1 | 7 | 9 | 12 | 12 | 11 | 2.479 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 276 | 41 | 7 | -2 | 7 | 9 | 12 | 12 | 11 | 2.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.176 | 1.060 | 776 | 774 | 781 | 789 | 801 | 813 | 824 | 838 |
| Equity | -1.739 | -1.699 | -1.691 | -1.693 | -1.687 | -1.678 | -1.666 | -1.655 | -1.644 | 835 |
| Long-term debt | 2.465 | 2.465 | 2.465 | 2.465 | 2.465 | 2.465 | 2.465 | 2.465 | 2.465 | 0 |
| Short-term debt | 1.450 | 294 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 2.176 | 1.060 | 776 | 774 | 781 | 3 | 3 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Audit | Audit | 2000 | — | — |
EN Management | Management | 2000 | — | — |
FB Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
ARAS HOLDING 1995 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Edvard Berg | Audit | 0 companies |
| Erik Nilsson | Management | 0 companies |
| FABER-BRUG BEHEER B.V | Founder | 0 companies |
| Robert Faber | Board of Directors | 0 companies |