| Revenue | DKK 930,3M | -10% |
| EBITDA | DKK 9,7M | -2% |
| Net profit | DKK 4M | -19% |
| Total assets | DKK 313,8M | -12% |
| Equity | DKK 85,1M | +9% |
| Employees | 629 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.200 | 205.451 | 368.832 | 424.003 | 507.568 | 578.113 | 690.406 | 735.513 | 897.045 | 939.287 | 1.028.236 | 930.310 |
| Staff expenses | -134.061 | -231.565 | -304.557 | -330.573 | -356.598 | -395.717 | -466.484 | -484.773 | -611.256 | -635.266 | -652.091 | -594.061 |
| EBITDA | 8.509 | 4.548 | 24.460 | 3.261 | 4.886 | 4.726 | 12.683 | 8.392 | 14.777 | 7.626 | 9.910 | 9.664 |
| Depreciation & amort. | -597 | -2.068 | -25.219 | -4.254 | -4.179 | -4.966 | -4.904 | -3.788 | -4.268 | -6.820 | -6.138 | -5.790 |
| EBIT | 7.912 | 2.480 | -759 | -993 | 707 | -240 | 7.779 | 4.604 | 10.509 | 806 | 3.772 | 3.874 |
| Net financials | -7.912 | -2.480 | 759 | 993 | -707 | 240 | -1.585 | -1.107 | -961 | 264 | 1.191 | 167 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 6.194 | 3.497 | 9.548 | 1.070 | 4.963 | 4.041 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 6.194 | 3.497 | 9.548 | 1.070 | 4.963 | 4.041 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215.487 | 275.567 | 257.703 | 239.026 | 202.208 | 266.831 | 353.201 | 304.689 | 334.550 | 353.237 | 357.401 | 313.799 |
| Equity | 500 | 560 | 560 | 560 | 627 | 49.627 | 57.594 | 55.544 | 77.829 | 87.555 | 78.081 | 85.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.574 | 21.220 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214.987 | 275.007 | 257.143 | 238.466 | 201.581 | 214.630 | 274.387 | 241.383 | 249.039 | 259.947 | 273.613 | 218.478 |
| Total debt | 214.987 | 275.007 | 257.143 | 238.466 | 201.581 | 217.204 | 295.607 | 241.383 | 249.039 | 259.947 | 273.613 | 218.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CM Unofficial title | Unofficial title | 2024 | — | — |
MM Unofficial title | Unofficial title | 2024 | — | — |
BD Unofficial title | Unofficial title | 2024 | — | — |
MS Management | Management | 2013 | — | — |
MR Unofficial title | Unofficial title | 2024 | — | — |
SM Unofficial title | Unofficial title | 2024 | — | — |
MG Unofficial title | Unofficial title | 2024 | — | — |
JK Unofficial title | Unofficial title | 2024 | — | — |
MA Unofficial title | Unofficial title | 2024 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DG Unofficial title | Unofficial title | 2024 | — | — |
MP Unofficial title | Unofficial title | 2024 | — | — |
HH Unofficial title | Unofficial title | 2024 | — | — |
CM Management | Management | 2014 | — | — |
P Audit | Audit | 2016 | — | — |
DG Unofficial title | Unofficial title | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMG KOMPLEMENTARSELSKAB ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
NMH Finans ApS | Company | 0.0% | 5.0% | 2024 |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peider Hofman-Bang | Chief Executive Officer | 0 companies |
| Mads Raahede | Chief Executive Officer | 0 companies |
| Christian Max Hansen | Unofficial title | 0 companies |
| Martin Mølgård Povelsen | Unofficial title | 0 companies |
| Bent Dalager | Unofficial title | 0 companies |
| Morten Skjønnemand | Management | 0 companies |
| Mads Raahede | Unofficial title | 0 companies |
| Stig Meulengracht | Unofficial title | 0 companies |
| Mads Gregers Jæger | Unofficial title | 0 companies |
| Jens Krenk | Unofficial title | 0 companies |
| Martin Andersen | Unofficial title | 0 companies |
| Henrik Robert Mulvad | Chief Executive Officer | 0 companies |
| Danny Golan | Unofficial title | 0 companies |
| Morten Paul Thorball | Unofficial title | 0 companies |
| Henrik Holløse Jürgensen | Unofficial title | 0 companies |
| Claus Møller Nielsen | Management | 0 companies |
| PCAOB | Audit | 0 companies |
| Dale Geoffrey Treloggen | Unofficial title | 0 companies |
| Morten Mønster | Chief Executive Officer | 0 companies |
| John Andrew Morris | Board of Directors | 0 companies |
| Jan Hove Sørensen | Board of Directors | 0 companies |
| Flemming Lund | Board of Directors | 0 companies |
| Niels Skannerup Vendelbo | Board of Directors | 0 companies |
| Nikolaj Møller Hansen | Board of Directors | 0 companies |
| Peter Jakob Blicher-Hansen | Chairman | 0 companies |
| Hans Jørgen Andresen | Board of Directors | 0 companies |
| David Olafsson | Board of Directors | 0 companies |
| Susan Fiona Walsh | Board of Directors | 0 companies |
| Bo Erling Johansen | Board of Directors | 0 companies |
| Mona Irene Larsen | Board of Directors | 0 companies |
| Benny Lynge Sørensen | Board of Directors | 0 companies |
| Antony Brittain Thompson | Board of Directors | 0 companies |
| Dirk Berkemeyer | Board of Directors | 0 companies |
| Thomas Owen Gilbert Wethered West Wind | Board of Directors | 0 companies |
| Anette Harritz | Chairman | 0 companies |