| Revenue | DKK -2K | -91% |
| EBITDA | DKK -2K | +91% |
| Net profit | DKK -43K | +2% |
| Total assets | DKK 195K | -18% |
| Equity | DKK 133K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -37 | 109 | 165 | 101 | 13 | 202 | 73 | 20 | 44 | -13 | -19 | -26 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 15 | 109 | 165 | 101 | 8 | 194 | 76 | 20 | 44 | -13 | -19 | -26 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -19 | -19 | -19 | -19 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 15 | 109 | 151 | 81 | -11 | 175 | 57 | 15 | 44 | -13 | -19 | -26 | -2 |
| Net financials | -23 | -22 | -31 | -12 | -10 | 41 | -75 | 2 | 16 | 170 | -9 | -56 | -32 | -52 |
| Profit before tax | 43 | 36 | 78 | 139 | 72 | 30 | 100 | 59 | 31 | 213 | -22 | -75 | -58 | -54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 15 | 8 | 32 | 6 | -13 | -15 | -11 |
| Net profit | 43 | 46 | 78 | 139 | 72 | 30 | 77 | 43 | 23 | 182 | -28 | -62 | -44 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 28 | 40 | 84 | 178 | 142 | 183 | 207 | 209 | 411 | 433 | 283 | 236 | 195 |
| Equity | 288 | 335 | -257 | -117 | -46 | -16 | 61 | 104 | 128 | 309 | 281 | 219 | 176 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 38 | 20 | 31 | 3 | 0 | 0 | 0 |
| Short-term debt | -303 | -362 | 297 | 201 | 224 | 158 | 100 | 65 | 62 | 71 | 149 | 63 | 61 | 62 |
| Total debt | -303 | -362 | 297 | 201 | 224 | 158 | 122 | 102 | 82 | 102 | 152 | 63 | 61 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Micheelsen | Management | 0 companies |