| Revenue | DKK -89K | +68% |
| EBITDA | DKK -89K | -68% |
| Net profit | DKK -120K | -115% |
| Total assets | DKK 7,6M | -2% |
| Equity | DKK 7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 | -10 | -11 | -9 | -15 | -53 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 | -10 | -11 | -9 | -15 | -53 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -7 | -10 | -11 | -9 | -15 | -53 | -89 |
| Net financials | -556 | 233 | 274 | -163 | -313 | 599 | -517 | 588 | 443 | 496 | 502 | 1.840 | 1.139 | -31 |
| Profit before tax | -562 | 227 | 267 | -169 | -319 | 593 | -524 | 581 | 434 | 485 | 493 | 1.826 | 1.086 | -119 |
| Tax | -0 | -0 | 2 | 162 | -0 | -22 | -0 | 48 | 131 | 174 | 109 | 413 | 308 | 1 |
| Net profit | -562 | 227 | 265 | -331 | -319 | 615 | -524 | 533 | 303 | 311 | 384 | 1.412 | 778 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.463 | 6.586 | 6.672 | 6.219 | 6.043 | 6.429 | 5.759 | 6.083 | 6.109 | 6.384 | 6.706 | 8.366 | 7.798 | 7.642 |
| Equity | 6.375 | 6.502 | 6.667 | 6.035 | 5.616 | 6.132 | 5.502 | 5.927 | 5.730 | 5.928 | 6.197 | 7.492 | 7.270 | 7.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 85 | 5 | 184 | 426 | 297 | 257 | 155 | 379 | 456 | 508 | 875 | 528 | 627 |
| Total debt | 88 | 85 | 5 | 184 | 426 | 297 | 257 | 155 | 379 | 456 | 508 | 875 | 528 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Schwarz | Founder | 0 companies |