| Revenue | DKK 3,6M | +664% |
| EBITDA | DKK 3,5M | +901% |
| Net profit | DKK 2,9M | +434% |
| Total assets | DKK 8,5M | +62% |
| Equity | DKK 7,6M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -6 | -8 | 59 | 221 | 165 | 220 | 301 | 341 | 332 | 470 | 3.592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -124 | -125 |
| EBITDA | -13 | -10 | -6 | -83 | 59 | 221 | 165 | 220 | 301 | 341 | 212 | 346 | 3.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -71 | -86 | -87 | -90 | -90 | -90 | -90 | -91 | -4 |
| EBIT | -13 | -10 | -6 | -83 | -12 | 135 | 79 | 130 | 211 | 252 | 121 | 255 | 3.462 |
| Net financials | 443 | 1.044 | 464 | 1.545 | 330 | 283 | 58 | 65 | 226 | -241 | 762 | -1.048 | 166 |
| Profit before tax | 430 | 1.034 | 458 | 1.462 | 293 | 392 | 109 | 168 | 437 | 11 | 883 | -793 | 3.628 |
| Tax | 18 | 20 | 19 | 18 | 3 | 34 | 22 | 33 | 53 | 62 | 33 | 63 | 770 |
| Net profit | 412 | 1.014 | 439 | 1.445 | 290 | 358 | 87 | 135 | 385 | -50 | 851 | -856 | 2.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.375 | 4.370 | 4.059 | 4.912 | 5.442 | 5.643 | 5.725 | 5.607 | 5.626 | 5.478 | 6.191 | 5.277 | 8.538 |
| Equity | 5.140 | 4.358 | 4.047 | 4.892 | 4.982 | 5.236 | 5.217 | 5.244 | 5.219 | 5.055 | 5.792 | 4.818 | 7.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 12 | 12 | 20 | 457 | 370 | 449 | 279 | 314 | 319 | 279 | 320 | 984 |
| Total debt | 235 | 12 | 12 | 20 | 457 | 370 | 449 | 279 | 314 | 319 | 279 | 320 | 984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|