| Revenue | DKK -39K | +840% |
| EBITDA | DKK -39K | -840% |
| Net profit | DKK 356K | -4% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK 4M | +460% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -9 | — | -7 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -4 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -9 | 0 | -7 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -4 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -9 | 0 | -7 | -7 | -9 | -9 | -9 | -9 | -9 | -9 | -4 | -39 |
| Net financials | -164 | -402 | 0 | 137 | -4 | 0 | -403 | -43 | -11 | 176 | -210 | 480 | 494 |
| Profit before tax | -102 | -361 | 0 | 130 | 115 | 129 | -376 | -34 | -20 | 166 | -219 | 475 | 455 |
| Tax | -0 | -0 | -0 | 31 | 26 | 28 | -83 | -8 | -4 | 37 | -48 | 106 | 99 |
| Net profit | -102 | -361 | 0 | 99 | 89 | 101 | -293 | -26 | -16 | 129 | -171 | 370 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 1.138 | 0 | 834 | 927 | 1.020 | 723 | 697 | 882 | 1.265 | 3.011 | 3.821 | 4.130 |
| Equity | 11 | 350 | 0 | 641 | 731 | 832 | 432 | 406 | 391 | 520 | 349 | 718 | 4.024 |
| Long-term debt | -125 | -125 | 0 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 0 | 0 |
| Short-term debt | -647 | -663 | 0 | 67 | 72 | 64 | 166 | 166 | 366 | 621 | 2.538 | 3.103 | 106 |
| Total debt | -772 | -788 | 0 | 192 | 197 | 189 | 291 | 291 | 491 | 746 | 2.663 | 3.103 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Elmsted | Management | 0 companies |